Seguridad Mania.com - España y América Latina
Portal sobre tecnologías para la seguridad física
- Destacamos »
- software Anti Blanqueo
REDWOOD SHORES, CA -- (Marketwired) -- 06/17/15 -- Oracle Corporation (NYSE: ORCL) today announced fiscal 2015 Q4 results. The results were significantly impacted by the strengthening of the U.S. dollar compared to foreign currencies. Total Q4 Revenues were $10.7 billion, down 5% but would have been up 3% without the strengthening of the U.S. dollar. Software and Cloud Revenues were $8.4 billion, down 6%, but up 2% in constant currency. Cloud software as a service (SaaS) and platform as a service (PaaS) revenues were $416 million, growing 29%, and up 35% in constant currency. Cloud infrastructure as a service (IaaS) revenues were $160 million, growing 25%, and up 31% in constant currency. Hardware Systems Revenues were $1.4 billion, down 4%, but up 5% in constant currency.
Q4 Operating Income was $4.0 billion, and the Operating Margin was 37%. Non-GAAP Operating Income was $5.0 billion, and the non-GAAP Operating Margin was 46%. Net Income was $2.8 billion while non-GAAP Net Income was $3.5 billion. Earnings Per Share was $0.62, down 23%, and down 12% in constant currency, while non-GAAP Earnings Per Share was $0.78, down 14%, and down 5% in constant currency.
Short-term Deferred revenues were $7.2 billion, slightly down, but up 9% in constant currency compared with a year ago. Operating Cash Flow on a trailing twelve-month basis was $14.3 billion.
For fiscal year 2015, Total Revenues were $38.2 billion, essentially unchanged, but up 4% in constant currency. Software and Cloud Revenues were $29.5 billion, up 1%, and up 5% in constant currency. Cloud SaaS and PaaS revenues were $1.5 billion, up 32%, and up 35% in constant currency. Cloud IaaS revenues were $608 million, up 33%, and up 36% in constant currency. Total Hardware System Revenues were $5.2 billion, down 3%, but up 2% in constant currency. Operating Income was $13.9 billion, and the Operating Margin was 36%. Non-GAAP Operating Income was $17.4 billion, and non-GAAP Operating Margin was 45%. Net Income was $9.9 billion, while non-GAAP Net Income was $12.5 billion. Earnings Per Share was $2.21, down 7%, but unchanged in constant currency. Non-GAAP Earnings Per Share was $2.77 down 3%, but up 2% in constant currency.
"We sold an astonishing $426 million of new SaaS and PaaS annually recurring cloud subscription revenue in Q4," said Oracle CEO, Safra Catz. "We expect our rapidly increasing cloud sales to quickly translate into significantly more revenue and profits for Oracle Corporation. For example, SaaS and PaaS revenues grew at a 34% constant currency rate in our just completed Q4, but we expect that revenue growth rate to jump to around 60% in constant currency this new fiscal year."
"Coming into Q4, we forecast selling $300 million of new SaaS and PaaS annual recurring revenue," said Oracle CEO, Mark Hurd. "We dramatically beat that forecast by selling a cloud industry all-time-record amount of $426 million of new SaaS and PaaS business. That is a year-over-year bookings growth rate of over 200%. As our multi-billion dollar cloud business gets bigger, our SaaS and PaaS revenue growth rates are on their way up to 60% in constant currency. Compare this to our primary cloud competitors' whose own revenue growth forecasts are on their way down to 44% and 22%."
"We expect to book between $1.5 and $2.0 billion of new SaaS and PaaS business this fiscal year," said Oracle Executive Chairman and CTO Larry Ellison. "That means Oracle would sell more new SaaS and PaaS business than salesforce.com plans to sell in their current fiscal year -- the only remaining question is how much more. Oracle's planned SaaS and PaaS revenue growth rate is around 60% in constant currency; salesforce.com has a planned growth rate of around 20%. When you contrast those growth rates it becomes clear that Oracle is on its way to becoming the world's largest enterprise cloud company."
The Board of Directors also declared a quarterly cash dividend of $0.15 per share of outstanding common stock. This dividend will be paid to stockholders of record as of the close of business on July 8, 2015, with a payment date of July 29, 2015.
Q4 Fiscal 2015 Earnings Conference Call and Webcast
Oracle will hold a conference call and webcast today to discuss these results at 2:00 p.m. Pacific. You may listen to the call by dialing (816) 287-5563, Passcode: 425392. To access the live webcast of this event, please visit the Oracle Investor Relations website at http://www.oracle.com/investor. In addition, Oracle's Q4 results and Fiscal 2015 financial tables are available on the Oracle Investor Relations website.
A replay of the conference call will also be available by dialing (855) 859-2056 or (404) 537-3406, Pass Code: 62149434.
About Oracle
Oracle engineers hardware and software to work together in the cloud and in your data center. For more information about Oracle (NYSE: ORCL), visit www.oracle.com or contact Investor Relations at investor_us@oracle.com or (650) 506-4073.
Trademarks
Oracle and Java are registered trademarks of Oracle and/or its affiliates. Other names may be trademarks of their respective owners.
"Safe Harbor" Statement: Statements in this press release relating to Oracle's future plans, expectations, beliefs, intentions and prospects, including statements regarding our expectations of future revenues and profits from our cloud business, our expected future bookings and the growth rates for such business, are "forward-looking statements" and are subject to material risks and uncertainties. Many factors could affect our current expectations and our actual results, and could cause actual results to differ materially. We presently consider the following to be among the important factors that could cause actual results to differ materially from expectations: (1) Economic, geopolitical and market conditions, including the continued slow economic recovery in the U.S. and other parts of the world, can adversely affect our business, results of operations and financial condition, including our revenue growth and profitability, which in turn could adversely affect our stock price. (2) We may fail to achieve our financial forecasts due to such factors as delays or size reductions in transactions, fewer large transactions in a particular quarter, fluctuations in currency exchange rates, delays in delivery of new products or releases or a decline in our renewal rates for support contracts. (3) Our cloud computing strategy, including our Oracle Cloud SaaS, PaaS, IaaS and our new Oracle Cloud database as a service offerings, may not be successful. (4) If we are unable to develop new or sufficiently differentiated products and services, or to enhance and improve our products and support services in a timely manner or to position and/or price our products and services to meet market demand, customers may not buy new software licenses, cloud software subscriptions or hardware systems products or purchase or renew support contracts. (5) Our international sales and operations subject us to additional risks that can adversely affect our operating results, including risks relating to foreign currency gains and losses. (6) If the security measures for our software, hardware, services or Oracle Cloud offerings are compromised or if such offerings contain significant coding, manufacturing or configuration errors, we may experience reputational harm, legal claims and financial exposure. (7) We have an active acquisition program and our acquisitions may not be successful, may involve unanticipated costs or other integration issues or may disrupt our existing operations. A detailed discussion of these factors and other risks that affect our business is contained in our SEC filings, including our most recent reports on Form 10-K and Form 10-Q, particularly under the heading "Risk Factors." Copies of these filings are available online from the SEC or by contacting Oracle Corporation's Investor Relations Department at (650) 506-4073 or by clicking on SEC Filings on Oracle's Investor Relations website at http://www.oracle.com/investor. All information set forth in this press release is current as of June 17, 2015. Oracle undertakes no duty to update any statement in light of new information or future events.
ORACLE CORPORATION Q4 FISCAL 2015 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) Three Months Ended May 31, --------------------------------- % Increase (Decrease) in % Increase Constant % of % of (Decrease) Currency 2015 Revenues 2014 Revenues in US $ (1) ------- -------- ------- -------- ---------- ---------- REVENUES New software licenses $ 3,138 29% $ 3,769 33% (17%) (10%) Cloud software as a service and platform as a service 416 4% 322 3% 29% 35% Cloud infrastructure as a service 160 1% 128 1% 25% 31% Software license updates and product support 4,686 44% 4,695 42% 0% 8% ------- -------- ------- -------- Software and Cloud Revenues 8,400 78% 8,914 79% (6%) 2% ------- -------- ------- -------- Hardware systems products 818 8% 870 8% (6%) 3% Hardware systems support 589 6% 596 5% (1%) 7% ------- -------- ------- -------- Hardware Systems Revenues 1,407 14% 1,466 13% (4%) 5% ------- -------- ------- -------- Services Revenues 899 8% 940 8% (4%) 5% ------- -------- ------- -------- Total Revenues 10,706 100% 11,320 100% (5%) 3% ------- -------- ------- -------- OPERATING EXPENSES Sales and marketing 2,212 21% 2,241 20% (1%) 6% Cloud software as a service and platform as a service 256 2% 137 1% 86% 97% Cloud infrastructure as a service 90 1% 84 1% 7% 11% Software license updates and product support 331 3% 303 3% 9% 19% Hardware systems products 438 4% 443 4% (1%) 9% Hardware systems support 188 2% 205 2% (9%) (1%) Services 750 7% 759 7% (1%) 8% Research and development 1,435 13% 1,349 12% 6% 9% General and administrative 278 3% 265 2% 5% 11% Amortization of intangible assets 507 5% 568 5% (11%) (11%) Acquisition related and other 200 2% 20 0% 895% 900% Restructuring 39 0% 37 0% 6% 27% ------- -------- ------- -------- Total Operating Expenses 6,724 63% 6,411 57% 5% 11% ------- -------- ------- -------- OPERATING INCOME 3,982 37% 4,909 43% (19%) (9%) Interest expense (325) (3%) (239) (2%) 36% 36% Non-operating income (expense), net 40 1% (81) 0% 150% 149% ------- -------- ------- -------- INCOME BEFORE PROVISION FOR INCOME TAXES 3,697 35% 4,589 41% (19%) (9%) ------- -------- ------- -------- Provision for income taxes 939 9% 943 9% 0% 13% ------- -------- ------- -------- NET INCOME $ 2,758 26% $ 3,646 32% (24%) (14%) ======= ======== ======= ======== EARNINGS PER SHARE: Basic $ 0.63 $ 0.81 Diluted $ 0.62 $ 0.80 WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: Basic 4,359 4,475 Diluted 4,463 4,569 (1) We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2014, which was the last day of our prior fiscal year, rather than the actual exchange rates in effect during the respective periods. Movements in international currencies relative to the United States dollar during the three months ended May 31, 2015 compared with the corresponding prior year period decreased our revenues by 8 percentage points, operating expenses by 6 percentage points and operating income by 10 percentage points. ORACLE CORPORATION Q4 FISCAL 2015 FINANCIAL RESULTS RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1) ($ in millions, except per share data) Three Months Ended May 31, ----------------------------------------------- 2015 2014 2015 Non- 2014 Non- GAAP Adj. GAAP GAAP Adj. GAAP ------- ------- ------- ------- ------- ------- TOTAL REVENUES (3) (4) (5) $10,706 $ 6 $10,712 $11,320 $ 6 $11,326 TOTAL SOFTWARE AND CLOUD REVENUES (3) (4) $ 8,400 $ 5 $ 8,405 $ 8,914 $ 5 $ 8,919 New software licenses 3,138 - 3,138 3,769 - 3,769 Cloud software as a service and platform as a service (3) 416 3 419 322 5 327 Cloud infrastructure as a service 160 - 160 128 - 128 Software license updates and product support (4) 4,686 2 4,688 4,695 - 4,695 TOTAL HARDWARE SYSTEMS REVENUES (5) $ 1,407 $ 1 $ 1,408 $ 1,466 $ 1 $ 1,467 Hardware systems products 818 - 818 870 - 870 Hardware systems support (5) 589 1 590 596 1 597 TOTAL OPERATING EXPENSES $ 6,724 $ (990) $ 5,734 $ 6,411 $ (841) $ 5,570 Stock-based compensation (6) 244 (244) - 216 (216) - Amortization of intangible assets (7) 507 (507) - 568 (568) - Acquisition related and other 200 (200) - 20 (20) - Restructuring 39 (39) - 37 (37) - OPERATING INCOME $ 3,982 $ 996 $ 4,978 $ 4,909 $ 847 $ 5,756 OPERATING MARGIN % 37% 46% 43% 51% INCOME TAX EFFECTS (8) $ 939 $ 258 $ 1,197 $ 943 $ 308 $ 1,251 NET INCOME $ 2,758 $ 738 $ 3,496 $ 3,646 $ 539 $ 4,185 DILUTED EARNINGS PER SHARE $ 0.62 $ 0.78 $ 0.80 $ 0.92 DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 4,463 - 4,463 4,569 - 4,569 % Increase (Decrease) % Increase (Decrease) in Constant Currency in US $ (2) --------------------- --------------------- GAAP Non-GAAP GAAP Non-GAAP ---------- ---------- ---------- ---------- TOTAL REVENUES (3) (4) (5) (5%) (5%) 3% 3% TOTAL SOFTWARE AND CLOUD REVENUES (3) (4) (6%) (6%) 2% 2% New software licenses (17%) (17%) (10%) (10%) Cloud software as a service and platform as a service (3) 29% 28% 35% 34% Cloud infrastructure as a service 25% 25% 31% 31% Software license updates and product support (4) 0% 0% 8% 8% TOTAL HARDWARE SYSTEMS REVENUES (5) (4%) (4%) 5% 5% Hardware systems products (6%) (6%) 3% 3% Hardware systems support (5) (1%) (1%) 7% 7% TOTAL OPERATING EXPENSES 5% 3% 11% 10% Stock-based compensation (6) 13% * 13% * Amortization of intangible assets (7) (11%) * (11%) * Acquisition related and other 895% * 900% * Restructuring 6% * 27% * OPERATING INCOME (19%) (14%) (9%) (5%) OPERATING MARGIN % (617) bp. (435) bp. (483) bp. (365) bp. INCOME TAX EFFECTS (8) 0% (4%) 13% 6% NET INCOME (24%) (16%) (14%) (8%) DILUTED EARNINGS PER SHARE (23%) (14%) (12%) (5%) DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (2%) (2%) (2%) (2%) (1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A. (2) We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2014, which was the last day of our prior fiscal year, rather than the actual exchange rates in effect during the respective periods. (3) As of May 31, 2015, approximately $4 million in estimated revenues related to assumed cloud software as a service and platform as a service contracts will not be recognized for fiscal 2016 due to business combination accounting rules. (4) As of May 31, 2015, approximately $2 million in estimated revenues related to assumed software license updates and product support contracts will not be recognized for fiscal 2016 due to business combination accounting rules. (5) As of May 31, 2015, approximately $1 million in estimated revenues related to hardware systems support contracts will not be recognized for fiscal 2016 due to business combination accounting rules. (6) Stock-based compensation was included in the following GAAP operating expense categories: Three Months Ended Three Months Ended May 31, 2015 May 31, 2014 ----------------------- ----------------------- Non- Non- GAAP Adj. GAAP GAAP Adj. GAAP ------- ------ ------- ------- ------ ------- Sales and marketing $ 49 $ (49) $ - $ 46 $ (46) $ - Cloud software as a service and platform as a service 3 (3) - 3 (3) - Cloud infrastructure as a service 1 (1) - 1 (1) - Software license updates and product support 6 (6) - 6 (6) - Hardware systems products 2 (2) - 1 (1) - Hardware systems support 2 (2) - 1 (1) - Services 8 (8) - 12 (12) - Research and development 142 (142) - 101 (101) - General and administrative 31 (31) - 45 (45) - ------- ------ ------- ------- ------ ------- Subtotal 244 (244) - 216 (216) - ------- ------ ------- ------- ------ ------- Acquisition related and other - - - 7 (7) - ------- ------ ------- ------- ------ ------- Total stock-based compensation $ 244 $ (244) $ - $ 223 $ (223) $ - ======= ====== ======= ======= ====== ======= (7) Estimated future annual amortization expense related to intangible assets as of May 31, 2015 was as follows: Fiscal 2016 $ 1,624 Fiscal 2017 995 Fiscal 2018 848 Fiscal 2019 742 Fiscal 2020 598 Thereafter 1,599 ------- Total intangible assets, net $ 6,406 ======= (8) Income tax effects were calculated reflecting an effective GAAP tax rate of 25.4% and 20.5% in the fourth quarter of fiscal 2015 and 2014, respectively, and an effective non-GAAP tax rate of 25.5% and 23.0% in the fourth quarter of fiscal 2015 and 2014, respectively. The difference between our GAAP and non-GAAP tax rates in the fourth quarter of fiscal 2014 was primarily due to the net tax effects of acquisition related items, including the tax effects of amortization of intangible assets. *Not meaningful ORACLE CORPORATION FISCAL 2015 YEAR TO DATE FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) Year Ended May 31, ---------------------------------- % Increase (Decrease) in % Increase Constant % of % of (Decrease) Currency 2015 Revenues 2014 Revenues in US $ (1) -------- -------- ------- -------- ---------- ---------- REVENUES New software licenses $ 8,535 22% $ 9,416 25% (9%) (4%) Cloud software as a service and platform as a service 1,485 4% 1,121 3% 32% 35% Cloud infrastructure as a service 608 2% 456 1% 33% 36% Software license updates and product support 18,847 49% 18,206 47% 4% 8% -------- -------- ------- -------- Software and Cloud Revenues 29,475 77% 29,199 76% 1% 5% -------- -------- ------- -------- Hardware systems products 2,825 8% 2,976 8% (5%) 0% Hardware systems support 2,380 6% 2,396 6% (1%) 4% -------- -------- ------- -------- Hardware Systems Revenues 5,205 14% 5,372 14% (3%) 2% -------- -------- ------- -------- Services Revenues 3,546 9% 3,704 10% (4%) 0% -------- -------- ------- -------- Total Revenues 38,226 100% 38,275 100% 0% 4% -------- -------- ------- -------- OPERATING EXPENSES Sales and marketing 7,655 20% 7,567 20% 1% 6% Cloud software as a service and platform as a service 773 2% 455 1% 70% 75% Cloud infrastructure as a service 344 1% 308 1% 12% 14% Software license updates and product support 1,199 3% 1,162 3% 3% 8% Hardware systems products 1,471 4% 1,521 4% (3%) 3% Hardware systems support 816 2% 836 2% (2%) 2% Services 2,929 8% 2,954 8% (1%) 4% Research and development 5,524 14% 5,151 13% 7% 8% General and administrative 1,077 3% 1,038 3% 4% 7% Amortization of intangible assets 2,149 5% 2,300 6% (7%) (7%) Acquisition related and other 211 1% 41 0% 412% 411% Restructuring 207 1% 183 0% 14% 22% -------- -------- ------- -------- Total Operating Expenses 24,355 64% 23,516 61% 4% 7% -------- -------- ------- -------- OPERATING INCOME 13,871 36% 14,759 39% (6%) 0% Interest expense (1,143) (3%) (914) (3%) 25% 25% Non-operating income (expense), net 106 0% (141) 0% 175% 187% -------- -------- ------- -------- INCOME BEFORE PROVISION FOR INCOME TAXES 12,834 33% 13,704 36% (6%) 1% -------- -------- ------- -------- Provision for income taxes 2,896 7% 2,749 7% 5% 13% -------- -------- ------- -------- NET INCOME $ 9,938 26% $10,955 29% (9%) (2%) ======== ======== ======= ======== EARNINGS PER SHARE: Basic $ 2.26 $ 2.42 Diluted $ 2.21 $ 2.38 WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: Basic 4,404 4,528 Diluted 4,503 4,604 (1) We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2014, which was the last day of our prior fiscal year, rather than the actual exchange rates in effect during the respective periods. Movements in international currencies relative to the United States dollar during the year ended May 31, 2015 compared with the corresponding prior year period decreased our revenues by 4 percentage points, operating expenses by 3 percentage points and operating income by 6 percentage points.
ORACLE CORPORATION FISCAL 2015 YEAR TO DATE FINANCIAL RESULTS RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1) ($ in millions, except per share data) Year Ended May 31, ----------------------------------------------------- 2015 2015 2014 2014 GAAP Adj. Non-GAAP GAAP Adj. Non-GAAP -------- -------- -------- -------- -------- -------- TOTAL REVENUES (3) (4) (5) $ 38,226 $ 27 $ 38,253 $ 38,275 $ 31 $ 38,306 TOTAL SOFTWARE AND CLOUD REVENUES (3) (4) $ 29,475 $ 23 $ 29,498 $ 29,199 $ 20 $ 29,219 New software licenses 8,535 - 8,535 9,416 - 9,416 Cloud software as a service and platform as a service (3) 1,485 12 1,497 1,121 17 1,138 Cloud infrastructure as a service 608 - 608 456 - 456 Software license updates and product support (4) 18,847 11 18,858 18,206 3 18,209 TOTAL HARDWARE SYSTEMS REVENUES (5) $ 5,205 $ 4 $ 5,209 $ 5,372 $ 11 $ 5,383 Hardware systems products 2,825 - 2,825 2,976 - 2,976 Hardware systems support (5) 2,380 4 2,384 2,396 11 2,407 TOTAL OPERATING EXPENSES $ 24,355 $(3,495) $ 20,860 $ 23,516 $(3,319) $ 20,197 Stock-based compensation (6) 928 (928) - 795 (795) - Amortization of intangible assets (7) 2,149 (2,149) - 2,300 (2,300) - Acquisition related and other 211 (211) - 41 (41) - Restructuring 207 (207) - 183 (183) - OPERATING INCOME $ 13,871 $ 3,522 $ 17,393 $ 14,759 $ 3,350 $ 18,109 OPERATING MARGIN % 36% 45% 39% 47% INCOME TAX EFFECTS (8) $ 2,896 $ 971 $ 3,867 $ 2,749 $ 1,091 $ 3,840 NET INCOME $ 9,938 $ 2,551 $ 12,489 $ 10,955 $ 2,259 $ 13,214 DILUTED EARNINGS PER SHARE $ 2.21 $ 2.77 $ 2.38 $ 2.87 DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 4,503 - 4,503 4,604 - 4,604 % Increase (Decrease) % Increase (Decrease) in Constant Currency in US $ (2) --------------------- --------------------- GAAP Non-GAAP GAAP Non-GAAP ---------- ---------- ---------- ---------- TOTAL REVENUES (3) (4) (5) 0% 0% 4% 4% TOTAL SOFTWARE AND CLOUD REVENUES (3) (4) 1% 1% 5% 5% New software licenses (9%) (9%) (4%) (4%) Cloud software as a service and platform as a service (3) 32% 32% 35% 34% Cloud infrastructure as a service 33% 33% 36% 36% Software license updates and product support (4) 4% 4% 8% 8% TOTAL HARDWARE SYSTEMS REVENUES (5) (3%) (3%) 2% 1% Hardware systems products (5%) (5%) 0% 0% Hardware systems support (5) (1%) (1%) 4% 3% TOTAL OPERATING EXPENSES 4% 3% 7% 7% Stock-based compensation (6) 17% * 17% * Amortization of intangible assets (7) (7%) * (7%) * Acquisition related and other 412% * 411% * Restructuring 14% * 22% * OPERATING INCOME (6%) (4%) 0% 1% OPERATING MARGIN % (227) bp. (180) bp. (146) bp. (135) bp. INCOME TAX EFFECTS (8) 5% 1% 13% 7% NET INCOME (9%) (5%) (2%) 0% DILUTED EARNINGS PER SHARE (7%) (3%) 0% 2% DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (2%) (2%) (2%) (2%) (1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A. (2) We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2014, which was the last day of our prior fiscal year, rather than the actual exchange rates in effect during the respective periods. (3) As of May 31, 2015, approximately $4 million in estimated revenues related to assumed cloud software as a service and platform as a service contracts will not be recognized for fiscal 2016 due to business combination accounting rules. (4) As of May 31, 2015, approximately $2 million in estimated revenues related to assumed software license updates and product support contracts will not be recognized for fiscal 2016 due to business combination accounting rules. (5) As of May 31, 2015, approximately $1 million in estimated revenues related to hardware systems support contracts will not be recognized for fiscal 2016 due to business combination accounting rules. (6) Stock-based compensation was included in the following GAAP operating expense categories: Year Ended Year Ended May 31, 2015 May 31, 2014 ----------------------- ----------------------- Non- Non- GAAP Adj. GAAP GAAP Adj. GAAP ------- ------ ------- ------- ------ ------- Sales and marketing $ 180 $ (180) $ - $ 165 $ (165) $ - Cloud software as a service and platform as a service 10 (10) - 8 (8) - Cloud infrastructure as a service 5 (5) - 4 (4) - Software license updates and product support 21 (21) - 22 (22) - Hardware systems products 6 (6) - 5 (5) - Hardware systems support 6 (6) - 6 (6) - Services 30 (30) - 29 (29) - Research and development 522 (522) - 385 (385) - General and administrative 148 (148) - 171 (171) - ------- ------ ------- ------- ------ ------- Subtotal 928 (928) - 795 (795) - ------- ------ ------- ------- ------ ------- Acquisition related and other 5 (5) - 10 (10) - ------- ------ ------- ------- ------ ------- Total stock-based compensation $ 933 $ (933) $ - $ 805 $ (805) $ - ======= ====== ======= ======= ====== ======= (7) Estimated future annual amortization expense related to intangible assets as of May 31, 2015 was as follows: Fiscal 2016 $ 1,624 Fiscal 2017 995 Fiscal 2018 848 Fiscal 2019 742 Fiscal 2020 598 Thereafter 1,599 ------- Total intangible assets, net $ 6,406 ======= (8) Income tax effects were calculated reflecting an effective GAAP tax rate of 22.6% and 20.1% in fiscal 2015 and 2014, respectively, and an effective non-GAAP tax rate of 23.6% and 22.5% in fiscal 2015 and 2014, respectively. The differences between our GAAP and non-GAAP tax rates in fiscal 2015 and 2014 were primarily due to the net tax effects of acquisition related items, primarily the tax effects of amortization of intangible assets. *Not meaningful ORACLE CORPORATION FISCAL 2015 FINANCIAL RESULTS CONDENSED CONSOLIDATED BALANCE SHEETS ($ in millions) May 31, May 31, 2015 2014 -------------- -------------- ASSETS Current Assets: Cash and cash equivalents $ 21,716 $ 17,769 Marketable securities 32,652 21,050 Trade receivables, net 5,618 6,087 Inventories 314 189 Deferred tax assets 663 914 Prepaid expenses and other current assets 2,220 2,119 -------------- -------------- Total Current Assets 63,183 48,128 Non-Current Assets: Property, plant and equipment, net 3,686 3,061 Intangible assets, net 6,406 6,137 Goodwill 34,087 29,652 Deferred tax assets 795 837 Other assets 2,746 2,451 -------------- -------------- Total Non-Current Assets 47,720 42,138 -------------- -------------- TOTAL ASSETS $ 110,903 $ 90,266 ============== ============== LIABILITIES AND EQUITY Current Liabilities: Notes payable, current $ 1,999 $ 1,508 Accounts payable 806 471 Accrued compensation and related benefits 1,839 1,940 Income taxes payable 532 416 Deferred revenues 7,245 7,269 Other current liabilities 2,870 2,785 -------------- -------------- Total Current Liabilities 15,291 14,389 Non-Current Liabilities: Notes payable, non-current 39,959 22,589 Income taxes payable 4,386 4,184 Other non-current liabilities 2,169 1,657 -------------- -------------- Total Non-Current Liabilities 46,514 28,430 Equity 49,098 47,447 -------------- -------------- TOTAL LIABILITIES AND EQUITY $ 110,903 $ 90,266 ============== ============== ORACLE CORPORATION FISCAL 2015 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS ($ in millions) Year Ended May 31, ---------------------------- 2015 2014 ------------- ------------- Cash Flows From Operating Activities: Net income $ 9,938 $ 10,955 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 712 608 Amortization of intangible assets 2,149 2,300 Deferred income taxes (548) (248) Stock-based compensation 933 805 Tax benefits on the exercise of stock options and vesting of restricted stock- based awards 396 480 Excess tax benefits on the exercise of stock options and vesting of restricted stock-based awards (244) (250) Other, net 327 311 Changes in operating assets and liabilities, net of effects from acquisitions: Decrease in trade receivables, net 264 146 (Increase) decrease in inventories (96) 57 Increase in prepaid expenses and other assets (387) (143) Increase in accounts payable and other liabilities 247 48 Decrease in income taxes payable (10) (320) Increase in deferred revenues 655 172 ------------- ------------- Net cash provided by operating activities 14,336 14,921 ------------- ------------- Cash Flows From Investing Activities: Purchases of marketable securities and other investments (31,421) (32,316) Proceeds from maturities and sales of marketable securities and other investments 20,004 28,845 Acquisitions, net of cash acquired (6,239) (3,488) Capital expenditures (1,391) (580) ------------- ------------- Net cash used for investing activities (19,047) (7,539) ------------- ------------- Cash Flows From Financing Activities: Payments for repurchases of common stock (8,087) (9,813) Proceeds from issuances of common stock 1,802 2,135 Payments of dividends to stockholders (2,255) (2,178) Proceeds from borrowings, net of issuance costs 19,842 5,566 Repayments of borrowings (1,500) - Excess tax benefits on the exercise of stock options and vesting of restricted stock- based awards 244 250 Distributions to noncontrolling interests (196) (28) ------------- ------------- Net cash provided by (used for) financing activities 9,850 (4,068) ------------- ------------- Effect of exchange rate changes on cash and cash equivalents (1,192) (158) ------------- ------------- Net increase in cash and cash equivalents 3,947 3,156 ------------- ------------- Cash and cash equivalents at beginning of period 17,769 14,613 ------------- ------------- Cash and cash equivalents at end of period $ 21,716 $ 17,769 ============= ============= ORACLE CORPORATION FISCAL 2015 FINANCIAL RESULTS FREE CASH FLOW - TRAILING 4-QUARTERS (1) ($ in millions) Fiscal 2014 -------------------------------------- Q1 Q2 Q3 Q4 -------- -------- -------- -------- GAAP Operating Cash Flow $ 14,845 $ 15,196 $ 15,029 $ 14,921 Capital Expenditures (2) (664) (578) (609) (580) -------- -------- -------- -------- Free Cash Flow $ 14,181 $ 14,618 $ 14,420 $ 14,341 ======== ======== ======== ======== % Growth over prior year 6% 14% 11% 6% GAAP Net Income $ 11,082 $ 11,054 $ 11,115 $ 10,955 Free Cash Flow as a % of Net Income 128% 132% 130% 131% Fiscal 2015 --------------------------------------- Q1 Q2 Q3 Q4 -------- -------- -------- -------- GAAP Operating Cash Flow $ 15,357 $ 15,273 $ 14,509 $ 14,336 Capital Expenditures (2) (628) (727) (948) (1,391) -------- -------- -------- -------- Free Cash Flow $ 14,729 $ 14,546 $ 13,561 $ 12,945 ======== ======== ======== ======== % Growth over prior year 4% 0% (6)% (10)% GAAP Net Income $ 10,948 $ 10,896 $ 10,827 $ 9,938 Free Cash Flow as a % of Net Income 135% 133% 125% 130% (1) To supplement our statements of cash flows presented on a GAAP basis, we use non-GAAP measures of cash flows on a trailing 4-quarter basis to analyze cash flow generated from operations. We believe free cash flow is also useful as one of the bases for comparing our performance with our competitors. The presentation of non-GAAP free cash flow is not meant to be considered in isolation or as an alternative to net income as an indicator of our performance, or as an alternative to cash flows from operating activities as a measure of liquidity. (2) Derived from capital expenditures as reported in cash flows from investing activities as per our consolidated statements of cash flows presented in accordance with GAAP. ORACLE CORPORATION FISCAL 2015 FINANCIAL RESULTS SUPPLEMENTAL ANALYSIS OF GAAP REVENUES AND HEADCOUNT (1) ($ in millions) Fiscal 2014 ---------------------------------------------------- Q1 Q2 Q3 Q4 TOTAL -------- -------- -------- -------- -------- REVENUES New software licenses $ 1,399 $ 2,121 $ 2,128 $ 3,769 $ 9,416 Cloud software as a service and platform as a service 254 259 287 322 1,121 Cloud infrastructure as a service 109 97 121 128 456 Software license updates and product support 4,431 4,516 4,564 4,695 18,206 -------- -------- -------- -------- -------- Software and Cloud Revenues 6,193 6,993 7,100 8,914 29,199 Hardware systems products 669 714 725 870 2,976 Hardware systems support 592 609 598 596 2,396 -------- -------- -------- -------- -------- Hardware Systems Revenues 1,261 1,323 1,323 1,466 5,372 Services Revenues 918 959 884 940 3,704 -------- -------- -------- -------- -------- Total Revenues $ 8,372 $ 9,275 $ 9,307 $ 11,320 $ 38,275 ======== ======== ======== ======== ======== AS REPORTED REVENUE GROWTH RATES New software licenses 2% (2%) 1% 0% 0% Cloud software as a service and platform as a service 25% 19% 24% 25% 23% Cloud infrastructure as a service (9%) (15%) 10% 13% 0% Software license updates and product support 7% 6% 5% 7% 6% Software and Cloud Revenues 6% 3% 5% 4% 5% Hardware systems products (14%) (3%) 8% 2% (2%) Hardware systems support 3% 4% 5% 2% 4% Hardware Systems Revenues (7%) 0% 7% 2% 0% Services Revenues (8%) (5%) (5%) (4%) (5%) Total Revenues 2% 2% 4% 3% 3% CONSTANT CURRENCY GROWTH RATES (2) New software licenses 5% 0% 3% (1%) 1% Cloud software as a service and platform as a service 26% 20% 25% 25% 24% Cloud infrastructure as a service (7%) (14%) 11% 13% 1% Software license updates and product support 8% 7% 7% 6% 7% Software and Cloud Revenues 8% 5% 6% 4% 5% Hardware systems products (13%) (2%) 10% 3% (1%) Hardware systems support 5% 5% 7% 2% 5% Hardware Systems Revenues (6%) 1% 9% 3% 2% Services Revenues (6%) (3%) (3%) (3%) (4%) Total Revenues 4% 3% 6% 3% 4% -------- -------- -------- -------- -------- GEOGRAPHIC REVENUES REVENUES Americas $ 4,517 $ 4,995 $ 4,953 $ 5,857 $ 20,323 Europe, Middle East & Africa 2,439 2,817 2,923 3,768 11,946 Asia Pacific 1,416 1,463 1,431 1,695 6,006 -------- -------- -------- -------- -------- Total Revenues $ 8,372 $ 9,275 $ 9,307 $ 11,320 $ 38,275 ======== ======== ======== ======== ======== HEADCOUNT GEOGRAPHIC AREA Americas 53,465 53,073 53,799 53,827 Europe, Middle East & Africa 23,349 23,178 23,350 23,339 Asia Pacific 45,513 45,617 45,561 45,108 -------- -------- -------- -------- -------- Total Company 122,327 121,868 122,710 122,274 ======== ======== ======== ======== ======== Fiscal 2015 ---------------------------------------------------- Q1 Q2 Q3 Q4 TOTAL -------- -------- -------- -------- -------- REVENUES New software licenses $ 1,370 $ 2,045 $ 1,982 $ 3,138 $ 8,535 Cloud software as a service and platform as a service 337 361 372 416 1,485 Cloud infrastructure as a service 138 155 155 160 608 Software license updates and product support 4,731 4,768 4,661 4,686 18,847 -------- -------- -------- -------- -------- Software and Cloud Revenues 6,576 7,329 7,170 8,400 29,475 Hardware systems products 578 717 712 818 2,825 Hardware systems support 587 617 587 589 2,380 -------- -------- -------- -------- -------- Hardware Systems Revenues 1,165 1,334 1,299 1,407 5,205 Services Revenues 855 935 858 899 3,546 -------- -------- -------- -------- -------- Total Revenues $ 8,596 $ 9,598 $ 9,327 $ 10,706 $ 38,226 ======== ======== ======== ======== ======== AS REPORTED REVENUE GROWTH RATES New software licenses (2%) (4%) (7%) (17%) (9%) Cloud software as a service and platform as a service 32% 39% 30% 29% 32% Cloud infrastructure as a service 26% 60% 28% 25% 33% Software license updates and product support 7% 6% 2% 0% 4% Software and Cloud Revenues 6% 5% 1% (6%) 1% Hardware systems products (14%) 0% (2%) (6%) (5%) Hardware systems support (1%) 1% (2%) (1%) (1%) Hardware Systems Revenues (8%) 1% (2%) (4%) (3%) Services Revenues (7%) (3%) (3%) (4%) (4%) Total Revenues 3% 3% 0% (5%) 0% CONSTANT CURRENCY GROWTH RATES (2) New software licenses (2%) 0% 0% (10%) (4%) Cloud software as a service and platform as a service 32% 41% 34% 35% 35% Cloud infrastructure as a service 25% 62% 32% 31% 36% Software license updates and product support 6% 9% 8% 8% 8% Software and Cloud Revenues 6% 8% 7% 2% 5% Hardware systems products (14%) 4% 6% 3% 0% Hardware systems support (2%) 5% 4% 7% 4% Hardware Systems Revenues (8%) 4% 5% 5% 2% Services Revenues (8%) 1% 3% 5% 0% Total Revenues 2% 7% 6% 3% 4% -------- -------- -------- -------- -------- GEOGRAPHIC REVENUES REVENUES Americas $ 4,620 $ 5,221 $ 5,134 $ 6,133 $ 21,107 Europe, Middle East & Africa 2,589 2,911 2,813 3,067 11,380 Asia Pacific 1,387 1,466 1,380 1,506 5,739 -------- -------- -------- -------- -------- Total Revenues $ 8,596 $ 9,598 $ 9,327 $ 10,706 $ 38,226 ======== ======== ======== ======== ======== HEADCOUNT GEOGRAPHIC AREA Americas 54,073 57,243 58,117 58,415 Europe, Middle East & Africa 23,349 26,997 26,989 26,988 Asia Pacific 45,496 46,312 46,456 46,962 -------- -------- -------- -------- -------- Total Company 122,918 130,552 131,562 132,365 ======== ======== ======== ======== ======== (1) The sum of the quarterly financial information may vary from year-to- date financial information due to rounding. (2) We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2014 and 2013 for the fiscal 2015 and fiscal 2014 constant currency growth rate calculations presented, respectively, rather than the actual exchange rates in effect during the respective periods. ORACLE CORPORATION FISCAL 2015 FINANCIAL RESULTS SUPPLEMENTAL GEOGRAPHIC REVENUES ANALYSIS (1) ($ in millions) Fiscal 2014 ----------------------------------------------- Q1 Q2 Q3 Q4 TOTAL ------- ------- ------- ------- ------- AMERICAS Software and cloud revenues $ 3,434 $ 3,808 $ 3,847 $ 4,649 $15,737 ======= ======= ======= ======= ======= Hardware systems revenues $ 640 $ 694 $ 655 $ 747 $ 2,736 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Software and cloud revenues 9% 5% 5% (1%) 4% Hardware systems revenues (2%) 7% 14% 3% 5% CONSTANT CURRENCY GROWTH RATES (2) Software and cloud revenues 9% 6% 7% 1% 5% Hardware systems revenues (1%) 8% 16% 5% 6% ------- ------- ------- ------- ------- EUROPE / MIDDLE EAST / AFRICA Software and cloud revenues $ 1,816 $ 2,155 $ 2,245 $ 3,032 $ 9,249 ======= ======= ======= ======= ======= Hardware systems revenues $ 358 $ 372 $ 403 $ 440 $ 1,572 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Software and cloud revenues 7% 8% 8% 15% 10% Hardware systems revenues (11%) (5%) 3% 7% (1%) CONSTANT CURRENCY GROWTH RATES (2) Software and cloud revenues 4% 6% 6% 10% 7% Hardware systems revenues (13%) (6%) 2% 3% (3%) ------- ------- ------- ------- ------- ASIA PACIFIC Software and cloud revenues $ 943 $ 1,030 $ 1,008 $ 1,233 $ 4,213 ======= ======= ======= ======= ======= Hardware systems revenues $ 263 $ 257 $ 265 $ 279 $ 1,064 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Software and cloud revenues (3%) (9%) (5%) 0% (4%) Hardware systems revenues (12%) (9%) (3%) (4%) (7%) CONSTANT CURRENCY GROWTH RATES (2) Software and cloud revenues 8% 0% 3% 3% 3% Hardware systems revenues (5%) (3%) 3% (3%) (2%) ------- ------- ------- ------- ------- TOTAL COMPANY Software and cloud revenues $ 6,193 $ 6,993 $ 7,100 $ 8,914 $29,199 ======= ======= ======= ======= ======= Hardware systems revenues $ 1,261 $ 1,323 $ 1,323 $ 1,466 $ 5,372 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Software and cloud revenues 6% 3% 5% 4% 5% Hardware systems revenues (7%) 0% 7% 2% 0% CONSTANT CURRENCY GROWTH RATES (2) Software and cloud revenues 8% 5% 6% 4% 5% Hardware systems revenues (6%) 1% 9% 3% 2% Fiscal 2015 ----------------------------------------------- Q1 Q2 Q3 Q4 TOTAL ------- ------- ------- ------- ------- AMERICAS Software and cloud revenues $ 3,614 $ 4,044 $ 4,021 $ 4,926 $16,604 ======= ======= ======= ======= ======= Hardware systems revenues $ 583 $ 716 $ 686 $ 751 $ 2,737 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Software and cloud revenues 5% 6% 5% 6% 6% Hardware systems revenues (9%) 3% 5% 1% 0% CONSTANT CURRENCY GROWTH RATES (2) Software and cloud revenues 6% 8% 7% 9% 7% Hardware systems revenues (8%) 5% 7% 4% 2% ------- ------- ------- ------- ------- EUROPE / MIDDLE EAST / AFRICA Software and cloud revenues $ 1,992 $ 2,234 $ 2,169 $ 2,369 $ 8,764 ======= ======= ======= ======= ======= Hardware systems revenues $ 338 $ 380 $ 379 $ 423 $ 1,519 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Software and cloud revenues 10% 4% (3%) (22%) (5%) Hardware systems revenues (6%) 2% (6%) (4%) (3%) CONSTANT CURRENCY GROWTH RATES (2) Software and cloud revenues 7% 9% 9% (8%) 3% Hardware systems revenues (7%) 8% 8% 15% 6% ------- ------- ------- ------- ------- ASIA PACIFIC Software and cloud revenues $ 970 $ 1,051 $ 980 $ 1,105 $ 4,107 ======= ======= ======= ======= ======= Hardware systems revenues $ 244 $ 238 $ 234 $ 233 $ 949 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Software and cloud revenues 3% 2% (3%) (10%) (3%) Hardware systems revenues (8%) (7%) (12%) (16%) (11%) CONSTANT CURRENCY GROWTH RATES (2) Software and cloud revenues 2% 7% 4% (1%) 3% Hardware systems revenues (8%) (3%) (6%) (8%) (6%) ------- ------- ------- ------- ------- TOTAL COMPANY Software and cloud revenues $ 6,576 $ 7,329 $ 7,170 $ 8,400 $29,475 ======= ======= ======= ======= ======= Hardware systems revenues $ 1,165 $ 1,334 $ 1,299 $ 1,407 $ 5,205 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Software and cloud revenues 6% 5% 1% (6%) 1% Hardware systems revenues (8%) 1% (2%) (4%) (3%) CONSTANT CURRENCY GROWTH RATES (2) Software and cloud revenues 6% 8% 7% 2% 5% Hardware systems revenues (8%) 4% 5% 5% 2% (1) The sum of the quarterly financial information may vary from year-to- date financial information due to rounding. (2) We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2014 and 2013 for the fiscal 2015 and fiscal 2014 constant currency growth rate calculations presented, respectively, rather than the actual exchange rates in effect during the respective periods. APPENDIX A ORACLE CORPORATION Q4 FISCAL 2015 FINANCIAL RESULTS EXPLANATION OF NON-GAAP MEASURES
To supplement our financial results presented on a GAAP basis, we use the non-GAAP measures indicated in the tables, which exclude certain business combination accounting entries and expenses related to acquisitions, as well as other significant expenses including stock-based compensation, that we believe are helpful in understanding our past financial performance and our future results. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is based in part on the performance of our business based on these non-GAAP measures. Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:
Contact:
Ken Bond
Oracle Investor Relations
1.650.607.0349
Email Contact
Deborah Hellinger
Oracle Corporate Communications
1.212.508.7935
Email Contact
Publicamos interesante Informe de más de 48 págs y varios videos demostrativos sobre los posibles ataques a los robots de montaje de las fábricas. ... Leer más ►
Publicado el 22-Jun-2017 • 10.48hs
Publicado el 20-Jun-2017 • 20.22hs
Dirigido tanto a los principiantes, como a los expertos en seguridad informática y sistemas de control industrial (ICS), este libro ayudará a los lectores a comprender mejor la protección de normas de control interno de las amenazas electrónicas. ... Leer más ►
Publicado el 3-Ene-2012 • 20.16hs
Publicado el 25-Set-2009 • 01.26hs
Publicado el 17-Dic-2008 • 08.32hs
Publicado el 11-Oct-2016 • 12.48hs
Publicado el 15-Mar-2016 • 11.59hs
Publicado el 2-Feb-2017 • 11.38hs
Publicado el 20-Jun-2014 • 17.17hs
Publicado el 31-May-2011 • 05.13hs
Publicado el 25-Set-2008 • 17.54hs
Publicado el 1-Set-2016 • 16.11hs
Publicado el 31-Ago-2016 • 18.53hs
Publicado el 19-Ene-2017 • 15.47hs
Publicado el 4-Jul-2016 • 18.51hs