Quest Solution Reports Fourth Quarter and Full-Year Results

Pro Forma 2014 Revenue of $59.0 Million; Pro Forma EBITDA of $2.2 Million

Actualizado el 9 de abril, 2015 - 22.01hs.

HENDERSON, NV -- (Marketwired) -- 04/09/15 -- Quest Solution, Inc., "The Company" (OTCQB: QUES), today announced financial results for the fourth quarter and year ended December 31, 2014.

Full-Year 2014 Highlights

  • Pro forma 2014 revenue of $59.0 million, combining the operations of Quest Solution and BCS, acquired November 2014.
  • Pro forma 2014 Adjusted EBITDA of $2.2 million.
  • Completed acquisition of Quest Marketing, Inc. in January 2014, for approximately $18.3 million in total consideration
  • Completed acquisition of Bar Code Specialties, Inc. in November 2014 for approximately $11 million in total consideration

Fourth Quarter and Full-Year 2014 Select Pro forma Financial Results


(In thousands, except share and per share
 data)
                                              For the Three  For the Twelve
                                              Months Ended    Months Ended
                                              December 31,    December 31,
                                                  2014            2014
                                             --------------  --------------
Pro Forma Revenues                           $       14,898  $       58,977
Pro Forma Gross profit                       $        1,455  $       11,383
  Gross profit margin                                   9.8%           19.3%
Pro Forma Net income                         $        1,504  $        3,379
Adjusted Earnings per share - basic          $         0.04  $         0.10
Adjusted Earnings per share - diluted        $         0.03  $         0.07
Weighted average shares outstanding - basic      33,596,375      33,596,375
Weighted average shares outstanding -
 diluted                                         45,477,429      45,477,429
Adjusted Pro Forma EBITDA                    $          208  $        2,249

Please refer to the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K for the year ended December 31, 2014, and the financial tables included below for the Company's GAAP financial statements and a reconciliation of GAAP results to Pro Forma Results and other Non-GAAP measures.

"The combination between Quest and Bar Code Specialties in late 2014 was a transformative achievement for us, creating a powerful organization with scale, a comprehensive offering, and a world-class customer base," commented Kurt Thomet, President of Quest Solution, Inc. "We enter 2015 poised for accelerating growth, as we help an expanding base of customers improve their efficiency, productivity and profitability by effectively harnessing fixed, mobile, and cloud-based technology. The integration of this acquisition is progressing well, positioning Quest for broader market opportunities. As we progress throughout 2015 and begin to take full advantage of the synergies across the businesses, we expect both cost savings and additional revenue opportunities will drive both top-line growth and gross margin expansion over our 2014 pro forma results."

"We start 2015 with a solid base of contracted revenue to deliver over the next 18 months, with most in 2015," added Jason Griffith, CEO of Quest Solution, Inc. "In addition, we see growing demand for our comprehensive product offering and ample opportunities for cross-selling. I am excited about the potential for the next chapter of Quest Solution, Inc."

Pro forma Fourth Quarter and Full-Year Financial Results

Revenue

On a pro forma basis, revenue for the three month period ended December 31, 2014 was $14.9 million. For the year ended December 31, 2014, pro forma revenue was $59.0 million.

Gross Margin

For the fourth quarter, the pro forma gross profit margin was 10% of pro forma revenue. The gross margin for the fourth quarter was lower due to personnel focused on integrating the BCS acquisition, rather than closing sales. The company has largely completed the integration and reallocated these resources, with margins expected to improve in future periods, returning to the 20-24% level. For the full year, the pro forma gross profit margin was 17.1% of pro forma revenue. For the year, the Company recorded approximately $1.3 million in non-cash expense in the cost of goods sold, related to an expense the Quest subsidiary booked as a private company that accrual based accounting required the Company to expense over the course of January through November, 2014. Excluding this non-recurring expense, gross margin for the full year of 2014 on a pro forma basis would have been 19.3%.

Net Income

For the fourth quarter, the pro forma net income was approximately $1.5 million. For the full year, the pro forma net income was $3.4 million. Pro forma net income excludes several non-recurring items including for the full year approximately $1.3 million in non-cash expense related to an expense the Quest subsidiary booked as a private company that accrual based accounting required the Company to expense, $800,000 in non-cash accounting interest on debt resulting from recent acquisitions, $336,000 of stock-based compensation expense and approximately $113,000 of non-cash write offs from the 2013 licenses related to a prior unrelated business of the company.

EBITDA

On a pro forma basis, the combined entity's operating expenses during both quarters ended December 31, 2014 included non-cash expenses including depreciation, amortization of acquisition intangibles and stock-based compensation for employee and director stock options. Without the effect of these non-cash expenses, the pro forma Earnings Before Interest, Taxes and Depreciation and Amortization ("EBITDA") for the year ended December 31, 2014 was approximately $2.2 million. Please refer to the financial tables included below for a reconciliation of GAAP to non-GAAP results.

Balance Sheet Summary

As of December 31, 2014, the Company had deferred tax assets of approximately $1.3 million which included net operating loss ("NOLs") carryforwards for U.S. federal income tax purposes of $11.6 million, and are available to offset future taxable income, if any. The NOLs begin to expire in 2021. This deferred tax asset created a gain on the financial statements of the company.

In the Fourth Quarter 2014, the Company issued 1,319,079 restricted common stock shares to settle $609,250 of outstanding debt (at $0.46 per share) with certain officers of the Company.

Backlog

The Company's backlog of signed, contracted orders at December 31, 2014 was $3.0 million. The backlog reflects orders expected to be delivered during the first two quarters of 2015.

About Quest Solution, Inc.

Quest Solution, Inc. is a leading provider in the technology, software, and mobile data collection systems business. In November 2014, the Company announced that Bar Code Specialties, Inc. (BCS) joined with Quest Solution, Inc. The Company intends on continuing to acquire existing companies with revenues and positive cash flow.

Quest Solution, Inc. serves as a national mobility and data collection systems integrator with a focus on design, delivery, deployment and support of fully integrated mobile solutions. The Company takes a consultative approach by offering end to end solutions that include hardware, software, communications and full lifecycle management services. The highly tenured team of professionals simplifies the integration process and delivers proven problem solving solutions backed by numerous customer references.

The recent BCS acquisition is in addition to the recently announced creation of a wholly-owned division focused on commercializing Intellectual Property, Patents and Distribution of industry-specific technologies in an array of new verticals. The new division will focus on the acquisition of existing intangibles, which we anticipate will provide immediate value to the company.

Information about Forward-Looking Statements

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995 Statements in this press release relating to plans, strategies, economic performance and trends, projections of results of specific activities or investments, and other statements that are not descriptions of historical facts may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. This release contains "forward-looking statements" that include information relating to future events and future financial and operating performance. The words "may," "would," "will," "expect," "estimate," "can," "believe," "potential" and similar expressions and variations thereof are intended to identify forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by, which that performance or those results will be achieved. Forward-looking statements are based on information available at the time they are made and/or management's good faith belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause these differences include, but are not limited to: fluctuations in demand for Quest Solution, Inc.'s products, the introduction of new products, the Company's ability to maintain customer and strategic business relationships, the impact of competitive products and pricing, growth in targeted markets, the adequacy of the Company's liquidity and financial strength to support its growth, and other information that may be detailed from time-to-time in Quest Solution Inc.'s filings with the United States Securities and Exchange Commission. Examples of such forward looking statements in this release include statements regarding growth in our parts and vehicle sales and increases in our ability to produce new products. For a more detailed description of the risk factors and uncertainties affecting Quest Solution, Inc. please refer to the Company's recent Securities and Exchange Commission filings, which are available at http://www.sec.gov. Quest Solution, Inc. undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.


                            Quest Solution, Inc.
                    Consolidated Statements of Earnings
                                                         Year ended
                                                        December 31,
                                                     2014          2013
                                                 ------------  ------------
Revenues
  Gross Sales                                    $ 37,559,554  $      1,996
  Less sales returns, discounts, & allowances        (249,581)            -
  Oil revenues                                              -         2,073
                                                 ------------  ------------
Total Revenues                                     37,309,973         4,069

Cost of goods sold
  Cost of goods sold                               28,703,519             -
  Cost of goods sold, related party                 1,273,292             -
                                                 ------------  ------------
Total costs of good sold                           29,976,811             -

Gross profit                                        7,333,162         4,069

Operating expenses
  General and administrative                        1,038,308        11,763
  Salary and employee benefits                      5,462,268             -
  Depreciation and amortization                        25,598             -
  Lease operating expenses                                317           366
  Stock compensation                                  308,453       693,368
  Professional fees                                   656,238       291,381
                                                 ------------  ------------
Total operating expenses                            7,490,865       996,512
                                                 ------------  ------------

Income (loss) from operations                        (157,703)     (992,443)
                                                 ------------  ------------

Other income (expenses):
  Gain on debt settlement                             184,351       133,593
  Loss on license settlement                          (93,578)            -
  Loss on settlement                                  (18,995)            -
  Interest expense                                   (871,971)     (278,700)
  Other expenses                                      (82,020)            -
  Other income                                         42,148        16,266
                                                 ------------  ------------
Total other income (expenses)                        (840,065)     (128,841)
                                                 ------------  ------------

Net Income Before Income Taxes                       (997,768)   (1,121,284)

(Provision) Benefit for Income Taxes
  Deferred                                          1,299,417             -
  Current                                                   -             -

Net income (loss)                                $    301,649  $ (1,121,284)
                                                 ============  ============

Net income (loss) per share - basic              $       0.01  $      (0.04)
                                                 ============  ============
Net income (loss) per share - diluted            $       0.01  $      (0.04)
                                                 ============  ============

Weighted average number of common shares
 outstanding - basic                               33,596,375    26,396,051
                                                 ============  ============
Weighted average number of common shares
 outstanding - diluted                             45,477,429             -
                                                 ============  ============


                            Quest Solution, Inc.
                        Consolidated Balance Sheets
                                                            As of
                                                        December 31,
                                                     2014          2013
                                                 ------------  ------------
ASSETS
Current assets
  Cash                                           $    233,741  $     13,302
  Accounts receivable, net of allowances of
   $62,800 and $0, respectively                     9,099,229         1,559
  Inventory                                           606,231             -
  Prepaids                                            191,498        76,032
  Other current assets                                377,060       101,995
                                                 ------------  ------------
    Total current assets                           10,507,759       192,888

  Fixed assets, net of accumulated depreciation
   of $1,781,086 and $0, respectively                 206,662             -
  Deferred tax asset                                1,299,417             -
  Goodwill                                         14,101,306             -
  Trade name                                        2,700,000             -
  Intangibles, net                                    466,870     2,212,400
  Customer relationships                            4,390,000             -
  Other assets                                        317,304           950
                                                 ------------  ------------

Total assets                                     $ 33,989,318  $  2,406,238
                                                 ============  ============


LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities
  Accounts payable and accrued liabilities       $  7,406,146  $    278,010
  Accounts payable and accrued liabilities,
   related party                                       51,806        87,000
  Line of credit                                    1,819,345        97,491
  Advances, related party                              50,000        32,442
  Accrued payroll and sales tax                       917,079             -
  Current portion of note payable                     310,000        20,000
  Notes payable, related parties, current
   portion                                          4,201,650        25,000
  Other current liabilities                           845,327             -
                                                 ------------  ------------
    Total current liabilities                      15,601,353       539,943

Long term liabilities
  Note payable, related party, net of debt
   discount                                        17,007,175     1,975,000
  Deferred tax liability                               29,783             -
  Other long term liabilities                         157,495             -
                                                 ------------  ------------
Total liabilities                                  32,795,806     2,514,943

Stockholders' equity (deficit)
  Preferred stock; $0.001 par value; 25,000,000
   shares authorized 500,000 and 3,500,000
   shares outstanding as of December 31, 2014
   and December 31, 2013, respectively.                   500         3,500
  Common stock; $0.001 par value; 100,000,000
   shares authorized; 35,029,495 and 34,935,416
   shares outstanding of December 31, 2014 and
   December 31, 2013 respectively.                     35,029        34,935
  Unamortized stock-based compensation                      -       (23,400)
  Unissued shares                                           -           360
  Additional paid-in capital                       17,900,139    16,919,705
  Accumulated (deficit)                           (16,742,156)  (17,043,805)
                                                 ------------  ------------
    Total stockholders' equity (deficit)            1,193,512      (108,705)
                                                 ------------  ------------
Total liabilities and stockholders' equity
 (deficit)                                       $ 33,989,318  $  2,406,238
                                                 ============  ============


                            Quest Solution, Inc.
                                 Unaudited
            Reconciliation of GAAP Measures to Non-GAAP Measures
                                                   GAAP full     Pro-forma
                                                     year       4th Quarter
GAAP Earnings                                    $    857,481  $    922,724
Adjustments:
Non-cash related party CGS                          1,273,292       231,508
OID on acquisition debt                               800,000       266,667
Stock based comp                                      335,815        83,954
One time write offs prior business                    112,573             -
                                                 ------------  ------------
Adjusted earnings                                $  3,379,161  $  1,504,853
Add back:
  + Interest                                          106,079        14,235
  + tax benefit                                    (1,299,417)   (1,325,139)
  + depreciation                                       62,769        13,987
                                                 ------------  ------------
                                                 $  2,248,591  $    207,935

Investor Relations & Financial Media:

Investor Contact:
Hayden IR
Brett Maas
(646) 536-7331
brett@haydenir.com

or

Cameron Donahue
(651) 653-1854
cameron@haydenir.com

Publicidad

Lo más leído »

Publicidad

Más Secciones »

Hola Invitado