Seguridad Mania.com - España y América Latina
Portal sobre tecnologías para la seguridad física
- Destacamos »
- software Anti Blanqueo
PR Newswire
ANOKA, Minn., May 5, 2022
ANOKA, Minn., May 5, 2022 /PRNewswire/ -- Vista Outdoor Inc. (NYSE: VSTO) today reported operating results for the fourth quarter and Fiscal Year 2022 (FY22), which ended on March 31, 2022.
"The fourth quarter marked our seventh straight quarter of record-breaking financial results," said Chris Metz, Chief Executive Officer. "Once again, our results were supported by outstanding performance across our portfolio of iconic brands, including the seven new brands acquired over the past 24 months. Upstart innovators QuietKat and Foresight Sports benefited from our corporate model that empowers founders while leveraging shared resources to realize benefits out of reach if on their own. Federal, which just weeks ago celebrated its 100th anniversary, continued to perform well across all calibers, sales channels and with end-consumers who are more diverse and active. The results delivered by our portfolio of businesses, both legacy and new, demonstrate our ability to enhance the performance of outdoor brands regardless of where they fall in the growth and maturity curve. Looking ahead, Vista Outdoor remains well-positioned to continue to capitalize on today's positive consumer trends. Underlying demand in outdoor recreation remains strong, despite the current macroeconomic headwinds, and we begin fiscal 2023 with positive momentum, from our balance sheet to our leverage ratio to our powerhouse portfolio of brands.
"Today, we also announced a very important strategic step for Vista Outdoor that we believe will unlock significant value for our shareholders and our brands. After a thorough assessment of our business and value creation opportunities, our Board approved a plan to separate our Outdoor Products and Sporting Products segments into two independent, publicly-traded companies. We're confident we've built two strong businesses that are well-positioned for continued growth and success as independent companies. We are very excited to enter this new chapter of growth for the Company and remain committed to continuing to deliver value to our shareholders in the near and long-term."
For the three months ended March 31, 2022 versus the three months ended March 31, 2021:
For the three months ended March 31, 2022 segment results versus the three months ended March 31, 2021:
Sporting Products
Outdoor Products
For the twelve months ended March 31, 2022 versus the twelve months ended March 31, 2021:
For the twelve months ended March 31, 2022 segment results versus the twelve months ended March 31, 2021:
Sporting Products
Outdoor Products
The Company will provide additional information in its Form 10-K, which will be filed this month.
Fiscal Year 2023 Outlook
"Following two consecutive years of record performance, we continue to experience strong demand across our diverse portfolio of leading brands, driven in part by lifestyle shifts to spending more quality time outdoors," said Sudhanshu Priyadarshi, Chief Financial Officer. "Our fiscal year 2023 guidance reflects these favorable consumer trends while also taking into consideration headwinds related to inflation and supply chain dislocation that we expect to continue for the foreseeable future. That said, we are in a strong financial position with a solid balance sheet and a net debt leverage ratio less than 1.0x following five acquisitions in FY22 as well as ample liquidity. Vista Outdoor is well positioned to continue to drive growth and long-term shareholder value."
Vista Outdoor Establishes Fiscal Year 2023 Financial Guidance
The company expects:
For Q1 FY23, the company expects:
Please see the tables in the press release for a reconciliation of non-GAAP operating expense, EBIT, taxes, net income, earnings per share, and free cash flow to the comparable GAAP measures.
Share Repurchases
During fiscal year 2022, the Company repurchased 2,980,681 shares for a total of $113 million equating to an average share price of $37.97.
Earnings Conference Call Webcast Information
Vista Outdoor will hold an investor conference call to discuss its business operations, FY22 financial results, and an update on its business outlook on May 5, 2022, at 9 a.m. ET. The conference call will be accessible through live webcast. Interested investors and other individuals can access the webcast and view and/or download the earnings press release, including a reconciliation of non-GAAP financial measures, and the related earnings release presentation slides, which will also include detailed segment information, via Vista Outdoor's website (www.vistaoutdoor.com). Choose "Investors" then "Events and Presentations". For those who cannot participate in the live webcast, a telephone recording of the conference call will be available until June 2, 2022. The telephone number is (866) 813-9403 and the access code is 652135.
Reconciliation of Non-GAAP Financial Measures
In addition to the results prepared in accordance with GAAP, we are providing the information below on a non-GAAP basis, including, adjusted gross profit, adjusted operating expenses, adjusted other income (expense), adjusted earnings before interest and tax (EBIT), adjusted interest, adjusted taxes, adjusted net income, and adjusted fully diluted earnings per share (EPS). Vista Outdoor defines these measures as, gross profit, operating expenses, other income (expense), EBIT, interest, taxes, net income, and EPS excluding, where applicable, the impact of costs incurred for inventory step-up, transaction costs, debt refinancing and extinguishment, contingent consideration, transition costs, post-acquisition compensation, gain on sales of business, and release of tax valuation allowance. Vista Outdoor management is presenting these measures so a reader may compare gross profit, operating expenses, other income (expense), EBIT, interest, taxes, net income, and EPS excluding these items, as the measures provide investors with an important perspective on the operating results of the Company. Vista Outdoor management uses this measurement internally to assess business performance, and Vista Outdoor's definition may differ from those used by other companies.
Three months ended March 31, 2022 | |||||||||||||||||
(in thousands except per share amounts) | Gross | Operating | Other | EBIT | Interest | Taxes | Net | EPS | |||||||||
As reported | $ 287,414 | $ 134,534 | $ — | $ 152,880 | $ (6,962) | $ (33,094) | $ 112,824 | $ 1.93 | |||||||||
Inventory step-up expense | 744 | — | — | 744 | — | (186) | 558 | 0.01 | |||||||||
Transaction cost | — | (1,776) | — | 1,776 | — | (285) | 1,491 | 0.03 | |||||||||
Transition costs | — | (608) | — | 608 | — | (152) | 456 | 0.01 | |||||||||
Post-acquisition compensation | — | (4,415) | — | 4,415 | — | (665) | 3,750 | 0.06 | |||||||||
As adjusted | $ 288,158 | $ 127,735 | $ — | $ 160,423 | $ (6,962) | $ (34,382) | $ 119,079 | $ 2.04 | |||||||||
Three months ended March 31, 2021 | |||||||||||||||||
(in thousands except per share amounts) | Gross | Operating | Other | EBIT | Interest | Taxes | Net | EPS | |||||||||
As reported | $ 182,470 | $ 101,788 | $ (6,471) | $ 74,211 | $ (7,822) | $ 623 | $ 67,012 | $ 1.11 | |||||||||
Inventory step-up expense | 290 | — | — | 290 | — | (69) | 221 | — | |||||||||
Transaction cost | — | 708 | — | (708) | — | 170 | (538) | (0.01) | |||||||||
Debt refinancing and extinguishment | — | — | 6,471 | 6,471 | 1,364 | (1,880) | 5,955 | 0.10 | |||||||||
Transition costs | — | (479) | — | 479 | — | (115) | 364 | 0.01 | |||||||||
Release of tax valuation allowance | — | — | — | — | — | (11,625) | (11,625) | (0.19) | |||||||||
As adjusted | $ 182,760 | $ 102,017 | $ — | $ 80,743 | $ (6,458) | $ (12,896) | $ 61,389 | $ 1.02 | |||||||||
Fiscal year ended March 31, 2022 | |||||||||||||||||
(in thousands except per share amounts) | Gross | Operating | Other | EBIT | Interest | Taxes | Net | EPS | |||||||||
As reported | $ 1,109,232 | $ 463,010 | $ — | $ 646,222 | $ (25,264) | $ (147,732) | $ 473,226 | $ 8.00 | |||||||||
Inventory step-up expense | 2,375 | — | — | 2,375 | — | (594) | 1,781 | 0.03 | |||||||||
Transaction costs | — | (6,816) | — | 6,816 | — | (1,417) | 5,399 | 0.09 | |||||||||
Contingent consideration | — | (956) | — | 956 | — | (55) | 901 | 0.02 | |||||||||
Transition costs | — | (1,390) | — | 1,390 | — | (348) | 1,042 | 0.02 | |||||||||
Post-acquisition compensation | — | (8,987) | — | 8,987 | — | (1,049) | 7,938 | 0.13 | |||||||||
As adjusted | $ 1,111,607 | $ 444,861 | $ — | $ 666,746 | $ (25,264) | $ (151,195) | $ 490,287 | $ 8.29 | |||||||||
Fiscal year ended March 31, 2021 | |||||||||||||||||
(in thousands except per share amounts) | Gross | Operating | Other | EBIT | Interest | Taxes | Net | EPS | |||||||||
As reported | $ 632,960 | $ 359,998 | $ 11,996 | $ 284,958 | $ (25,574) | $ 6,628 | $ 266,012 | $ 4.44 | |||||||||
Inventory step-up expense | 690 | — | — | 690 | — | (165) | 525 | 0.01 | |||||||||
Transaction cost | — | (4,957) | — | 4,957 | — | (1,190) | 3,767 | 0.06 | |||||||||
Debt refinancing and extinguishment | — | — | 6,471 | 6,471 | 1,364 | (1,880) | 5,955 | 0.10 | |||||||||
Gain on sale of business | — | — | (18,467) | (18,467) | — | 4,432 | (14,035) | (0.23) | |||||||||
Transition costs | — | (1,118) | — | 1,118 | — | (268) | 850 | 0.01 | |||||||||
Release of tax valuation allowance | — | — | — | — | — | (44,101) | (44,101) | (0.74) | |||||||||
As adjusted | $ 633,650 | $ 353,923 | $ — | $ 279,727 | $ (24,210) | $ (36,544) | $ 218,973 | $ 3.66 | |||||||||
*NOTE: Adjustments to "as reported" results are items that are excluded from reported GAAP results to arrive at the "as adjusted" results for the quarters and years ended March 31, 2022 and 2021. EPS amounts may not foot due to rounding. |
Fiscal Year 2022 Adjustments
During the three months ended March 31, 2022, we incurred cost of goods sold related to the fair value step-up in inventory from the Stone Glacier acquisition purchase price allocation. During the year ended March 31, 2022, we incurred cost of goods sold related to the fair value step-up in inventory from the Stone Glacier, Foresight and HEVI-Shot purchase price allocations. The entire amounts were expensed over the first inventory cycle. Given the infrequent and unique nature of these acquisitions, the company feels these costs are not indicative of ongoing operations. The tax effect of the expense was calculated based on a blended statutory rate of approximately 25 percent.
During the three months and year ended March 31, 2022, we incurred transaction costs associated with possible and actual transactions, including advisory and legal fees. Given the nature of transaction costs, and differences in these amounts from one transaction to another, the company believes these costs are not indicative of ongoing operations of the company. A portion of the transaction costs are not deductible for tax and we applied a 0 percent blended tax rate and the portion that is deductible we applied a blended tax rate of 25 percent.
During the year ended March 31, 2022, we recognized non-cash expenses for the change in the estimated fair value of the contingent consideration payable related to our QuietKat and HEVI-Shot acquisitions. Given the infrequent and unique nature of these acquisitions, the company believes these costs are not indicative of ongoing operations. A portion of the contingent consideration costs are not deductible for tax and we applied a 0 percent blended tax rate and the portion that is deductible we applied a blended tax rate of 25 percent.
During the three months and year ended March 31, 2022, we incurred transition costs for our Stone Glacier, Foresight, Fiber Energy, Remington, and QuietKat businesses to integrate into the company such as severance, retention, professional fees and travel costs. Given the infrequent and unique nature of these acquisitions, the company believes these costs are not indicative of ongoing operations. The tax effect of the transition costs that are deductible for tax was calculated based on a blended tax rate of approximately 25 percent.
During the three months and year ended March 31, 2022, we incurred post-acquisition compensation expense related to employee retention payments in connection with the Stone Glacier, Foresight, QuietKat and Venor acquisitions. Given the infrequent and unique nature of these acquisitions, we believe these costs are not indicative of ongoing operations. A portion of the post-acquisition compensation expenses are not deductible for tax and we applied a 0 percent blended tax rate and the portion that is deductible we applied a blended tax rate of 25.
During the three months ended March 31, 2022, our reported tax (expense) benefit of $(33,094) results in a tax rate of 23 percent and our adjusted tax (expense) benefit of $(34,382) results in an adjusted tax rate of 22 percent.
During the full year ended March 31, 2022, our reported tax (expense) benefit of $(147,732) results in a tax rate of 24 percent and our adjusted tax (expense) benefit of $(151,195) results in an adjusted tax rate of 24 percent.
Fiscal Year 2021 Adjustments
During the three months and year ended March 31, 2021, we incurred cost of goods sold related to the fair value step-up in inventory allocated from the Remington and HEVI-Shot acquisition purchase price allocation. The entire amount was expensed over the first inventory cycle. Given the infrequent and unique nature of this acquisition, the Company believes these costs are not indicative of ongoing operations. The tax effect of the amortization expense that is deductible for tax was calculated based on a blended statutory rate of approximately 24 percent.
During the three months and year ended March 31, 2021, we incurred transaction costs associated with possible and actual transactions, including advisory and legal fees. Given the nature of transaction costs, and differences in these amounts from one transaction to another, the Company feels these costs are not indicative of ongoing operations of the Company. The tax effect of the transaction costs that are deductible for tax was calculated based on a blended statutory rate of approximately 24 percent.
During the three months and year ended March 31, 2021, we incurred transition costs to integrate the Remington and HEVI-Shot businesses into the Company such as severance, retention, professional fees, and travel costs. Given the infrequent and unique nature of these acquisitions, the Company believes these costs are not indicative of ongoing operations. The tax effect of the transition costs that are deductible for tax was calculated based on a blended statutory rate of approximately 24 percent.
During the three months and year ended March 31, 2021, in connection with the refinancing of the 2018 ABL Revolving Credit Facility, unamortized debt issuance costs were written off. During the same periods, we redeemed in full, all of the outstanding aggregate principal amount of our 5.875% Notes. We recorded a loss on extinguishment of debt as a result of this redemption, which represents the premium paid on early redemption and unamortized debt issuance costs. Given the infrequent and unique nature of these costs, the company believes these costs are not indicative of ongoing operations of the Company. The tax effect of the transaction costs was calculated based on a blended statutory rate of approximately 24 percent.
During the three months ended March 31, 2021, we reduced the tax valuation allowance by $11,625 to recognize the utilization of available tax assets to offset otherwise payable taxes. The tax assets arise from tax losses and other tax attributes that could not be realized in the then contemporaneous periods. Given the infrequent and unique nature of this tax situation, we do not believe the $11,625 reduction in tax expense is indicative of operations of the Company.
During the three months ended March 31, 2021, our reported tax (expense) benefit of $623 results in a tax rate of negative 1 percent and our adjusted tax (expense) benefit of $(12,896) results in an adjusted tax rate of 17 percent.
During the year ended March 31, 2021, we recognized a pretax gain on a divestiture of approximately $18,467. Given the infrequent and unique nature of this divestiture, the Company believes these costs are not indicative of ongoing operations. The tax effect on the pretax gain was calculated based on a blended statutory rate of approximately 24 percent.
During the year ended March 31, 2021, we reduced the tax valuation allowance by $44,101 to recognize the utilization of available tax assets to offset otherwise payable taxes. This was also driven by capital gains related to a divestiture and tax-effected operating loss, credits, and interest deduction carry forwards utilized under the provisions of the Coronavirus Aid, Relief, and Economic Security Act (CARES ACT). The tax assets arise from tax losses and other tax attributes that could not be realized in the then contemporaneous periods. Given the infrequent and unique nature of this tax situation, we do not believe the $44,101 reduction in tax expense is indicative of operations of the company.
As noted above, our full year reported tax (expense) benefit of $6,628 results in a tax rate of negative 3 percent and our adjusted tax (expense) benefit of $(36,544) results in an adjusted tax rate of 14 percent.
Free Cash Flow
Free cash flow is defined as cash provided by operating activities less capital expenditures, and excluding the following costs which have been adjusted for applicable tax amounts: inventory step-up, transaction and transition costs paid to date, contingent consideration, debt refinancing and extinguishment, and post-acquisition compensation. Vista Outdoor management believes free cash flow provides investors with an important perspective on the cash available for debt repayment, share repurchases and acquisitions after making the capital investments required to support ongoing business operations. Vista Outdoor management uses free cash flow internally to assess both business performance and overall liquidity.
(in thousands) | Year ended | Year ended | Projected Year Ending | ||||
Cash provided by operating activities (as reported) | $ 318,311 | $ 345,374 | $331,500 - 415,000 | ||||
Capital expenditures | (42,782) | (30,166) | ~(31,500 - 65,000) | ||||
Inventory step-up | (594) | (165) | — | ||||
Transaction costs | 4,269 | 3,767 | — | ||||
Contingent consideration | (55) | — | — | ||||
Transition costs | 741 | 850 | — | ||||
Debt refinancing and extinguishment | — | (1,880) | — | ||||
Post acquisition compensation | 12,118 | — | — | ||||
Free cash flow | $ 292,008 | $ 317,780 | $300,000 - 350,000 | ||||
EBITDA Margin
EBITDA margin is defined as EBITDA (earnings before interest, taxation, depreciation and amortization) divided by net sales. Vista Outdoor management believes EBITDA margin provides investors with an important perspective on the Company's core profitability and helps investors analyze underlying trends in the Company's business and evaluate its performance on an absolute basis and relative to its peers. EBITDA margin should be considered in addition to, and not as a substitute for, GAAP net profit margin. Vista Outdoor's definition may differ from that used by other companies.
Vista Outdoor has not reconciled EBITDA margin guidance to GAAP net profit margin guidance because Vista Outdoor does not provide guidance for net income, which is a reconciling item between GAAP net profit margin and non-GAAP EBITDA margin. Accordingly, a reconciliation to net profit margin is not available without unreasonable effort.
About Vista Outdoor Inc.
Vista Outdoor is a global designer, manufacturer and marketer of consumer products in the outdoor sports and recreation markets. The Company has a portfolio of well-recognized brands that provides consumers with a wide range of performance-driven, high-quality and innovative products for individual outdoor recreational pursuits. Vista Outdoor products are sold at leading retailers and distributors across North America and worldwide. For news and information, visit www.vistaoutdoor.com or follow us on Twitter @VistaOutdoorInc and Facebook at www.facebook.com/vistaoutdoor.
Forward-Looking Statements
Certain statements in this press release and other oral and written statements made by Vista Outdoor Inc. ("Vista Outdoor", "we","us" or "our") from time to time are forward-looking statements, including those that discuss, among other things: Vista Outdoor's intent to separate our Outdoor Products and Sporting Products segments and Vista Outdoor's preliminary strategic, operational and financial considerations related thereto; Vista Outdoor's plans, objectives, expectations, intentions, strategies, goals, outlook or other non-historical matters; projections with respect to future revenues, income, earnings per share or other financial measures for Vista Outdoor; and the assumptions that underlie these matters. The words 'believe', 'expect', 'anticipate', 'intend', 'aim', 'should' and similar expressions are intended to identify such forward-looking statements. To the extent that any such information is forward-looking, it is intended to fit within the safe harbor for forward-looking information provided by the Private Securities Litigation Reform Act of 1995. Numerous risks, uncertainties and other factors could cause Vista Outdoor's actual results to differ materially from expectations described in such forward-looking statements, including the following: risks related to the separation of our Outdoor Products and Sporting Products segments, including that the process of exploring the transaction and potentially completing the transaction could disrupt or adversely affect the consolidated or separate businesses, results of operations and financial condition, that the transaction may not achieve some or all of any anticipated benefits with respect to either business and that the transaction may not be completed in accordance with our expected plans or anticipated timelines, or at all; impacts from the COVID-19 pandemic on Vista Outdoor's operations, the operations of our customers and suppliers and general economic conditions; general economic and business conditions in the United States and Vista Outdoor's other markets outside the United States, including conditions affecting employment levels, consumer confidence and spending, conditions in the retail environment, and other economic conditions affecting demand for our products and the financial health of our customers; Vista Outdoor's ability to attract and retain key personnel and maintain and grow its relationships with customers, suppliers and other business partners, including Vista Outdoor's ability to obtain acceptable third party licenses; Vista Outdoor's ability to adapt its products to changes in technology, the marketplace and customer preferences, including our ability to respond to shifting preferences of the end consumer from brick and mortar retail to online retail; Vista Outdoor's ability to maintain and enhance brand recognition and reputation; others' use of social media to disseminate negative commentary about us and boycotts; reductions in or unexpected changes in or our inability to accurately forecast demand for ammunition, accessories or other outdoor sports and recreation products; risks associated with Vista Outdoor's sales to significant retail customers, including unexpected cancellations, delays and other changes to purchase orders; supplier capacity constraints, production disruptions or quality or price issues affecting Vista Outdoor's operating costs; Vista Outdoor's competitive environment; risks associated with diversification into new international and commercial markets including regulatory compliance; changes in the current tariff structures; the supply, availability and costs of raw materials and components; increases in commodity, energy and production costs; changes in laws, rules and regulations relating to Vista Outdoor's business, such as federal and state ammunition regulations; Vista Outdoor's ability to realize expected benefits from acquisitions and integrate acquired businesses; Vista Outdoor's ability to take advantage of growth opportunities in international and commercial markets; foreign currency exchange rates and fluctuations in those rates; the outcome of contingencies, including with respect to litigation and other proceedings relating to intellectual property, product liability, warranty liability, personal injury and environmental remediation; risks associated with cybersecurity and other industrial and physical security threats; capital market volatility and the availability of financing; changes to accounting standards or policies; and changes in tax rules or pronouncements. You are cautioned not to place undue reliance on any forward-looking statements we make. Vista Outdoor undertakes no obligation to update any forward-looking statements except as otherwise required by law. For further information on factors that could impact Vista Outdoor, and statements contained herein, please refer to Vista Outdoor's filings with the U.S. Securities and Exchange Commission.
VISTA OUTDOOR INC. | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (preliminary and unaudited) | ||||||||||||||||
Three months ended | Years ended | |||||||||||||||
(Amounts in thousands except per share data) | March 31, | March 31, | March 31, | March 31, | ||||||||||||
Sales, net | $ 808,595 | $ 596,524 | $ 3,044,621 | $ 2,225,522 | ||||||||||||
Cost of sales | 521,181 | 414,054 | 1,935,389 | 1,592,562 | ||||||||||||
Gross profit | 287,414 | 182,470 | 1,109,232 | 632,960 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 8,951 | 6,683 | 28,737 | 22,538 | ||||||||||||
Selling, general, and administrative | 125,583 | 95,105 | 434,273 | 337,460 | ||||||||||||
Earnings before interest, income taxes, and other | 152,880 | 80,682 | 646,222 | 272,962 | ||||||||||||
Other income ( expense): | ||||||||||||||||
Gain on divestitures | — | — | — | 18,467 | ||||||||||||
Loss on extinguishment of debt | — | (6,471) | — | (6,471) | ||||||||||||
Earnings before interest and income taxes | 152,880 | 74,211 | 646,222 | 284,958 | ||||||||||||
Interest expense, net | (6,962) | (7,822) | (25,264) | (25,574) | ||||||||||||
Earnings before income taxes | 145,918 | 66,389 | 620,958 | 259,384 | ||||||||||||
Income tax (provision) benefit | (33,094) | 623 | (147,732) | 6,628 | ||||||||||||
Net income | $ 112,824 | $ 67,012 | $ 473,226 | $ 266,012 | ||||||||||||
Earnings per common share: | ||||||||||||||||
Basic | $ 2.01 | $ 1.15 | $ 8.27 | $ 4.57 | ||||||||||||
Diluted | $ 1.93 | $ 1.11 | $ 8.00 | $ 4.44 | ||||||||||||
Weighted-average number of common shares outstanding: | ||||||||||||||||
Basic | 56,195 | 58,416 | 57,190 | 58,241 | ||||||||||||
Diluted | 58,387 | 60,470 | 59,137 | 59,905 |
VISTA OUTDOOR INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(preliminary and unaudited) | ||||||||
March 31, | ||||||||
(Amounts in thousands except share data) | 2022 | 2021 | ||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ 22,584 | $ 243,265 | ||||||
Net receivables | 356,773 | 301,575 | ||||||
Net inventories | 642,976 | 454,504 | ||||||
Income tax receivable | 43,560 | 37,870 | ||||||
Other current assets | 45,050 | 27,018 | ||||||
Total current assets | 1,110,943 | 1,064,232 | ||||||
Net property, plant, and equipment | 211,087 | 197,531 | ||||||
Operating lease assets | 78,252 | 72,400 | ||||||
Goodwill | 481,857 | 86,082 | ||||||
Net intangible assets | 459,795 | 314,955 | ||||||
Deferred charges and other non-current assets | 54,267 | 29,739 | ||||||
Total assets | $ 2,396,201 | $ 1,764,939 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ 146,697 | $ 163,839 | ||||||
Accrued compensation | 79,171 | 63,318 | ||||||
Federal excise, use, and other taxes | 40,825 | 23,092 | ||||||
Other current liabilities | 127,180 | 120,568 | ||||||
Total current liabilities | 393,873 | 370,817 | ||||||
Long-term debt | 666,114 | 495,564 | ||||||
Deferred income tax liabilities | 29,304 | 8,235 | ||||||
Long-term operating lease liabilities | 80,083 | 77,375 | ||||||
Accrued pension and postemployment benefits | 22,634 | 33,503 | ||||||
Other long-term liabilities | 79,794 | 42,448 | ||||||
Total liabilities | 1,271,802 | 1,027,942 | ||||||
Commitments and contingencies | ||||||||
Common stock—$.01 par value: | ||||||||
Authorized—500,000,000 shares | ||||||||
Issued and outstanding—56,093,456 shares as of March 31, 2022 and 58,561,016 shares as of March 31, 2021 | 560 | 585 | ||||||
Additional paid-in-capital | 1,730,927 | 1,731,479 | ||||||
Accumulated deficit | (220,810) | (694,036) | ||||||
Accumulated other comprehensive loss | (76,679) | (83,195) | ||||||
Common stock in treasury, at cost—7,870,983 shares held as of March 31, 2022 and 5,403,423 shares held as of March 31, 2021 | (309,599) | (217,836) | ||||||
Total stockholders' equity | 1,124,399 | 736,997 | ||||||
Total liabilities and stockholders' equity | $ 2,396,201 | $ 1,764,939 |
VISTA OUTDOOR INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(preliminary and unaudited) | ||||||||
Years Ended March 31 | ||||||||
(Amounts in thousands) | 2022 | 2021 | ||||||
Operating Activities | ||||||||
Net income | $ 473,226 | $ 266,012 | ||||||
Adjustments to net income to arrive at cash provided by operating activities: | ||||||||
Depreciation | 46,094 | 45,264 | ||||||
Amortization of intangible assets | 26,246 | 19,846 | ||||||
Amortization of deferred financing costs | 1,411 | 2,922 | ||||||
Change in fair value of contingent consideration | 956 | — | ||||||
Gain on sale of business | — | (18,467) | ||||||
Deferred income taxes | 11,857 | (10,106) | ||||||
Loss on disposal of property, plant, and equipment | 796 | 4,565 | ||||||
Loss on extinguishment of debt | — | 6,471 | ||||||
Share-based compensation | 27,407 | 13,303 | ||||||
Changes in assets and liabilities: | ||||||||
Net receivables | (50,631) | 17,495 | ||||||
Net inventories | (172,741) | (84,185) | ||||||
Accounts payable | (24,350) | 72,946 | ||||||
Accrued compensation | 14,370 | 22,617 | ||||||
Accrued income taxes | (3,968) | (37,397) | ||||||
Federal excise, use, and other taxes | 8,111 | 3,323 | ||||||
Pension and other postretirement benefits | (1,561) | (6,607) | ||||||
Other assets and liabilities | (38,912) | 27,372 | ||||||
Cash provided by operating activities | 318,311 | 345,374 | ||||||
Investing Activities | ||||||||
Capital expenditures | (42,782) | (30,166) | ||||||
Proceeds from the sale of business | — | 23,654 | ||||||
Acquisition of businesses, net of cash received | (545,467) | (95,605) | ||||||
Proceeds from the disposition of property, plant, and equipment | 411 | 99 | ||||||
Cash used for investing activities | (587,838) | (102,018) | ||||||
Financing Activities | ||||||||
Borrowings on lines of credit | 400,000 | 73,077 | ||||||
Payments made on lines of credit | (230,000) | (240,333) | ||||||
Proceeds from issuance of long-term debt | — | 500,000 | ||||||
Payments made on long-term debt | — | (350,000) | ||||||
Payments made for debt issue costs and prepayment premiums | (1,061) | (6,496) | ||||||
Early redemption of long-term debt | — | (5,141) | ||||||
Proceeds from employee stock compensation and stock purchase plans | 533 | 1,386 | ||||||
Purchase of treasury shares | (113,195) | — | ||||||
Payment of employee taxes related to vested stock awards | (7,310) | (4,133) | ||||||
Cash provided by (used for) financing activities | 48,967 | (31,640) | ||||||
Effect of foreign currency exchange rate fluctuations on cash | (121) | 174 | ||||||
(Decrease) increase in cash and cash equivalents | (220,681) | 211,890 | ||||||
Cash and cash equivalents at beginning of year | 243,265 | 31,375 | ||||||
Cash and cash equivalents at end of year | $ 22,584 | $ 243,265 |
Investor Contact: | Media Contact: |
Shelly Hubbard | Eric Smith |
Phone: 612-518-5406 | Phone: 901-573-9156 |
E-mail: media.relations@vistaoutdoor.com |
View original content to download multimedia:https://www.prnewswire.com/news-releases/vista-outdoor-reports-record-fourth-quarter-and-fiscal-year-2022-financial-results-301540360.html
SOURCE Vista Outdoor Inc.
Publicamos interesante Informe de más de 48 págs y varios videos demostrativos sobre los posibles ataques a los robots de montaje de las fábricas. ... Leer más ►
Publicado el 22-Jun-2017 • 10.48hs
Publicado el 20-Jun-2017 • 20.22hs
Dirigido tanto a los principiantes, como a los expertos en seguridad informática y sistemas de control industrial (ICS), este libro ayudará a los lectores a comprender mejor la protección de normas de control interno de las amenazas electrónicas. ... Leer más ►
Publicado el 3-Ene-2012 • 20.16hs
Publicado el 25-Set-2009 • 01.26hs
Publicado el 17-Dic-2008 • 08.32hs