Seguridad Mania.com - España y América Latina
Portal sobre tecnologías para la seguridad física
- Destacamos »
- software Anti Blanqueo
PR Newswire
VANCOUVER, BC, May 9, 2022
VANCOUVER, BC, May 9, 2022 /PRNewswire/ - Ritchie Bros. Auctioneers Incorporated (TSX: RBA) (NYSE: RBA), the "Company", "Ritchie Bros.", "we", "us", or "our") reported the following results for the three months ended March 31, 2022.
(All figures are presented in U.S. dollars)
"As we continue to operate in this unprecedented tight supply environment, our strong growth in GTV and service revenue is a testament to the tenacity of our organization and early signs of our strategic growth initiatives bearing fruit. We also activated more organizations in the first quarter of 2022 than all of last year combined with 103% quarter-over-quarter growth, helping us lay the foundation to our marketplace and create deeper and stronger relationships with our customers", said Ann Fandozzi, CEO of Ritchie Bros.
Net income attributable to stockholders increased 532% to $178.1 million, compared to $28.2 million in Q1 2021, which includes a $169.1 million gain on property, plant and equipment for the sale of a property located in Bolton, Ontario. Diluted earnings per share ("EPS") attributable to stockholders increased 540% to $1.60 per share in Q1 2022 as compared to $0.25 per share in Q1 2021. Non-GAAP diluted adjusted EPS attributable to stockholders* increased 44% to $0.46 per share in Q1 2022 compared to $0.32 per share in Q1 2021.
For the first quarter of 2022 as compared to the first quarter of 2021:
Consolidated results:
Auctions & Marketplaces segment results:
Other Services segment results:
Other Company developments:
___________________________________ |
1Gross Transaction Value ("GTV") represents total proceeds from all items sold at the Company's live on site auctions and online marketplaces. GTV is not a measure of financial performance, liquidity, or revenue, and is not presented in the Company's consolidated financial statements. |
The Company presents both GAAP and non-GAAP measures to provide investors with additional information. Providing these non-GAAP measures along with GAAP measures allows for increased comparability of our ongoing performance from period to period. Non-GAAP financial measures referred to in this news release are labeled as "non-GAAP measure" or designated as such with an asterisk (*). Please see page 9-11 for explanations of why the Company uses these non-GAAP measures and the reconciliation to the most comparable GAAP financial measures. |
Financial Overview
(Unaudited)
(in U.S. $000's, except EPS and percentages) | Three months ended March 31, | |||||||||
% Change | ||||||||||
2022 | 2021 | 2022 over 2021 | ||||||||
Commissions | $ | 116,375 | $ | 103,975 | 12 | % | ||||
Fees | 128,486 | 102,055 | 26 | % | ||||||
Total service revenue | 244,861 | 206,030 | 19 | % | ||||||
Inventory sales revenue | 149,060 | 125,525 | 19 | % | ||||||
Total revenue | 393,921 | 331,555 | 19 | % | ||||||
Costs of services | 39,015 | 37,866 | 3 | % | ||||||
Cost of inventory sold | 131,582 | 110,747 | 19 | % | ||||||
Selling, general and administrative expenses | 126,606 | 114,239 | 11 | % | ||||||
Total operating expenses | 330,901 | 287,121 | 15 | % | ||||||
Gain on disposition of property, plant and equipment | 169,820 | 68 | 249,635 | % | ||||||
Operating income | 232,840 | 44,502 | 423 | % | ||||||
Operating income as a % of total revenue | 59.1 | % | 13.4 | % | 4,570 | bps | ||||
Non-GAAP adjusted operating income* | 88,860 | 57,775 | 54 | % | ||||||
Non-GAAP adjusted operating income* as a % of total revenue | 22.6 | % | 17.4 | % | 520 | bps | ||||
Net income attributable to stockholders | 178,094 | 28,188 | 532 | % | ||||||
Non-GAAP adjusted net income attributable to stockholders* | 50,963 | 35,995 | 42 | % | ||||||
Diluted EPS attributable to stockholders | $ | 1.60 | $ | 0.25 | 540 | % | ||||
Non-GAAP diluted adjusted EPS attributable to stockholders* | $ | 0.46 | $ | 0.32 | 44 | % | ||||
Effective tax rate | 16.9 | % | 23.0 | % | (610) | bps | ||||
Total GTV | 1,439,105 | 1,274,539 | 13 | % | ||||||
Service GTV | 1,290,045 | 1,149,014 | 12 | % | ||||||
Service revenue as a % of total GTV - Rate | 17.0 | % | 16.2 | % | 80 | bps | ||||
Inventory GTV | 149,060 | 125,525 | 19 | % | ||||||
Service GTV as a % of total GTV - Mix | 89.6 | % | 90.2 | % | (60) | bps | ||||
Inventory sales revenue as a % of total GTV - Mix | 10.4 | % | 9.8 | % | 60 | bps |
Certain amounts in the prior period have been reclassified from selling, general and administrative expenses to cost of services. |
Segment Overview
(in U.S $000's) | Three months ended March 31, 2022 | ||||||||
A&M | Other | Consolidated | |||||||
Commissions | $ | 116,375 | — | $ | 116,375 | ||||
Fees | 84,629 | 43,857 | 128,486 | ||||||
Total service revenue | 201,004 | 43,857 | 244,861 | ||||||
Inventory sales revenue | 149,060 | — | 149,060 | ||||||
Total revenue | 350,064 | 43,857 | 393,921 | ||||||
Ancillary and logistical service expenses | — | 10,755 | 10,755 | ||||||
Other costs of services | 25,574 | 2,686 | 28,260 | ||||||
Cost of inventory sold | 131,582 | — | 131,582 | ||||||
SG&A expenses | 108,811 | 17,795 | 126,606 | ||||||
Segment profit | $ | 84,097 | 12,621 | $ | 96,718 | ||||
Total GTV | 1,439,105 | N/A | N/A | ||||||
A&M service revenue as a % of total GTV- Rate | 14.0 | % | N/A | N/A |
(in U.S $000's) | Three months ended March 31, 2021 | |||||||||
A&M | Other | Consolidated | ||||||||
Commissions | $ | 103,975 | $ | — | $ | 103,975 | ||||
Fees | 68,096 | 33,959 | 102,055 | |||||||
Total service revenue | 172,071 | 33,959 | 206,030 | |||||||
Inventory sales revenue | 125,525 | — | 125,525 | |||||||
Total revenue | 297,596 | 33,959 | 331,555 | |||||||
Ancillary and logistical service expenses | — | 12,269 | 12,269 | |||||||
Other costs of services | 24,304 | 1,293 | 25,597 | |||||||
Cost of inventory sold | 110,747 | — | 110,747 | |||||||
SG&A expenses | 102,781 | 11,458 | 114,239 | |||||||
Segment profit | $ | 59,764 | $ | 8,939 | $ | 68,703 | ||||
Total GTV | 1,274,539 | N/A | N/A | |||||||
A&M service revenue as a % of total GTV- Rate | 13.5 | % | N/A | N/A |
Q1 2022 Consolidated Performance Overview
Total GTV increased 13% to $1.4 billion and increased 14% when excluding the impact of foreign exchange in Q1 2022. Despite a continued unfavorable supply environment, GTV increased year-over-year across all regions with notable strength in North America and sector strength in construction and transportation. The increase in GTV was due to strong used equipment values, aided by inflation, partially offset by lower lot counts and unfavorable mix. In Canada, total GTV increased primarily driven by higher performances at our agricultural events as well as strong execution by our Canadian strategic accounts team. Canada also benefited from the shifting of the Truro, Nova Scotia auction from Q2 2021 to Q1 2022, positive year-over year performance in our Montreal, Quebec auction and a new Prince Rupert, British Columbia auction. In addition, Canada saw significant volume growth in RBFS from providing escrow services for private brokered transactions. In the US, total GTV increased primarily driven by a large dispersal of construction equipment in our Phoenix, Arizona auction, as well as positive year-over year performances, notably at our flagship Orlando, Florida event where we welcomed customers back in person, and at our Las Vegas, Nevada event. These increases were partially offset by a lower supply of equipment from our US strategic accounts in the finance and rental sectors and softer performances in our regional combined events. In International, total GTV also increased primarily in Australia, driven by the addition of one new event in Corio, Victoria as well as two agricultural events, the use of local satellite yards and the lifting of border restrictions.
Total revenue increased 19% to $393.9 million in Q1 2022, with total service revenue increasing by 19% and inventory sales revenue increasing by 19%.
Service revenue increased 19%, with fees revenue increasing 26% and commissions revenue increasing 12%. Fee revenue increased 26% primarily due to the increase in total GTV of 13%, as well as from the higher buyer fee rates implemented in 2021 and early 2022. In addition, we saw higher fee revenue earned from the continued growth in RBFS and the inclusion of fees from SmartEquip since its acquisition on November 2, 2021. These increases were partially offset by reduced mix of small value lots across all regions, as well as lower fees from a decrease in lot volumes and from our ancillary services, most notably in the US. We also saw lower fees associated with online inspections driven by lower online lot counts sold in the US.
Commissions revenue increased 12%, in line with the growth in Service GTV of 12%.
Inventory sales revenue increased 19% primarily in the US and International. In the US, we saw a large inventory package dispersal of construction equipment in our Phoenix, Arizona auction, partially offset by a lower volume of inventory contracts in Orlando, Florida and Atlanta, Georgia events. In International, inventory sales revenue grew in Australia primarily due to higher inventory contracts driven by the addition of a new event as well as two agricultural events and the use of local satellite yards.
Costs of services increased 3% to $39.0 million. This increase was primarily due to higher employee compensation expenses as a result of the acquisition of SmartEquip on November 2, 2021 and in our GovPlanet and Xcira businesses to support our growth strategy. Building, facilities and technology expenses also increased to support our flagship Orlando, US event, as well as the inclusion of SmartEquip's costs. These increases were partially offset by lower ancillary and logistical service expenses, in line with the decrease in ancillary fees driven by lower lot counts and lower fees earned on redeployment of assets in the US.
Cost of inventory increased 19% to $131.6 million, in line with the increase in inventory sales revenue.
Selling, general and administrative ("SG&A") expenses increased 11% to $126.6 million. SG&A includes share-based payments of $5.4 million, non-recurring advisory, legal, and restructuring costs charges of $2.3 million, as well as SG&A from SmartEquip of $3.1 million. The increases in SG&A were primarily due to higher professional fees mainly driven by our investment in new modern architecture to support our future marketplace and services strategy, and higher fees related to audit, SOX compliance and consulting. Wages, salaries and benefits expenses also increased, driven by a higher headcount, in part due to the acquisition of SmartEquip, as well as to accelerate our growth initiatives and our transformational journey to become a trusted global marketplace. Building, facilities and technology costs also increased due to higher licensing and subscription technology expenses as we shift to cloud-based solutions to improve customer experience and higher costs with the expansion of our local satellite yards. In addition, we saw higher global travel expenses and higher advertising and promotion costs for new tradeshow events and marketing initiatives to support new product launches. We also saw higher share-based payment expenses primarily due to the premium-priced options granted in 2021 and a higher expense from the mark-to-market revaluation of our liability-classified share units driven by a higher share price over the comparative period. These increases were partially offset by lower short-term incentive costs.
Net income attributable to stockholders increased 532% to $178.1 million, which includes a $169.1 million gain on property, plant and equipment for the sale of a property located in Bolton, Ontario. The remaining increase was primarily related to higher operating income, offset by a higher interest expense incurred on our senior notes held in escrow, and the increase in income tax expense resulting from the sale of the Bolton property. Non-GAAP adjusted net income attributed to stockholders* increased 42% to $51.0 million in Q1 2022 compared to $36.0 million in Q1 2021.
Primarily for the same reasons noted above, diluted EPS attributable to stockholders increased 540% to $1.60 per share for Q1 2022 from $0.25 per share in Q1 2021. Non-GAAP diluted adjusted EPS attributable to stockholders* increased 44% to $0.46 per share in Q1 2022.
Dividend Information
Quarterly dividend
On May 6, 2022, the Company declared a quarterly cash dividend of $0.25 per common share, payable on June 17, 2022 to shareholders of record on May 27, 2022.
Q1 2022 Earnings Conference Call
Ritchie Bros. is hosting a conference call to discuss its financial results for the quarter ended March 31, 2022 at 8am Pacific time / 11am Eastern time / 4pm BST on May 10, 2022. The replay of the webcast will be available through June 10, 2022.
Conference call and webcast details are available at the following link:
https://investor.ritchiebros.com
About Ritchie Bros.
Established in 1958, Ritchie Bros. (NYSE and TSX: RBA) is a world leader in asset management technologies and disposition of commercial assets. We offer customers end-to-end solutions for buying and selling used heavy equipment, trucks, and other assets. Operating in a number of sectors, including construction, transportation, agriculture, energy, oil and gas, mining, and forestry, the company's selling channels include: Ritchie Bros. Auctioneers, the world's largest industrial auctioneer offers live auction events with online bidding; IronPlanet, an online marketplace with featured weekly auctions and providing the exclusive IronClad Assurance® equipment condition certification; Marketplace-E, a controlled marketplace offering multiple price and timing ; Mascus, a leading European online equipment listing service; Rouse, a leader in market intelligence on sales and rental equipment data; SmartEquip, an innovative technology platform offering equipment lifecycle support and part procurement; and Ritchie Bros. Private Treaty, offering privately negotiated sales. Our suite of multichannel sales solutions also includes RB Asset Solutions, a complete end-to-end asset management and disposition system. We also offer sector-specific solutions including GovPlanet, TruckPlanet, and Kruse Energy Auctioneers, plus equipment financing and leasing through Ritchie Bros. Financial Services. For more information about Ritchie Bros., visit RitchieBros.com.
Forward-looking Statements
This news release contains forward-looking statements and forward-looking information within the meaning of applicable U.S. and Canadian securities legislation (collectively, "forward-looking statements"), including, in particular, statements regarding future financial and operational results, including future auctions and estimated GTV thereof, and growth and value prospects and payment of dividends. Forward-looking statements are statements that are not historical facts and are generally, although not always, identified by words such as "expect", "plan", "anticipate", "project", "target", "potential", "schedule", "forecast", "budget", "estimate", "intend", or "believe" and similar expressions or their negative connotations, or statements that events or conditions "will", "would", "may", "could", "should", or "might" occur. All such forward-looking statements are based on the opinions and estimates of management as of the date such statements are made. Forward-looking statements necessarily involve assumptions, risks and uncertainties, certain of which are beyond the Company's control, including the duration and impact of the COVID-19 pandemic on the Company's operations, the operations of customers, and general economic conditions; the numerous factors that influence the supply of and demand for used equipment; economic and other conditions in local, regional and global sectors; the Company's ability to successfully integrate acquired companies, and to receive the anticipated benefits of such acquisitions; and the risks and uncertainties set forth in the Company's Annual Report on Form 10-K for the year ended December 31, 2021, which are available on the SEC, SEDAR, and Company websites. The foregoing list is not exhaustive of the factors that may affect the Company's forward-looking statements. There can be no assurance that forward-looking statements will prove to be accurate, and actual results may differ materially from those expressed in, or implied by, these forward-looking statements. Forward looking statements are made as of the date of this news release and the Company does not undertake any obligation to update the information contained herein unless required by applicable securities legislation. For the reasons set forth above, you should not place undue reliance on forward looking statements.
GTV and Selected Condensed Consolidated Financial InformationG
TV and Condensed Consolidated Income Statements – First Quarter
(Expressed in thousands of United States dollars, except share, per share amounts and percentages)
(Unaudited)
(in U.S. $000's, except EPS) | Three months ended March 31, | |||||||||
% Change | ||||||||||
2022 | 2021 | 2022 over 2021 | ||||||||
GTV | $ | 1,439,105 | $ | 1,274,539 | 13 | % | ||||
Revenues: | ||||||||||
Service revenues | $ | 244,861 | $ | 206,030 | 19 | % | ||||
Inventory sales revenue | 149,060 | 125,525 | 19 | % | ||||||
Total revenues | 393,921 | 331,555 | 19 | % | ||||||
Operating expenses: | ||||||||||
Costs of services | 39,015 | 37,866 | 3 | % | ||||||
Cost of inventory sold | 131,582 | 110,747 | 19 | % | ||||||
Selling, general and administration expenses | 126,606 | 114,239 | 11 | % | ||||||
Acquisition-related costs | 9,637 | 2,922 | 230 | % | ||||||
Depreciation and amortization expenses | 24,225 | 21,070 | 15 | % | ||||||
Foreign exchange (gain) loss | (164) | 277 | (159) | % | ||||||
Total operating expenses | 330,901 | 287,121 | 15 | % | ||||||
Gain on disposition of property, plant and equipment | 169,820 | 68 | 249,635 | % | ||||||
Operating income | 232,840 | 44,502 | 423 | % | ||||||
Interest expense | (20,686) | (8,946) | 131 | % | ||||||
Change in fair value of derivatives, net | 1,263 | — | 100 | % | ||||||
Other income, net | 920 | 1,002 | (8) | % | ||||||
Income before income taxes | 214,337 | 36,558 | 486 | % | ||||||
Income tax expense | 36,236 | 8,419 | 330 | % | ||||||
Net income | $ | 178,101 | $ | 28,139 | 533 | % | ||||
Net income attributable to: | ||||||||||
Stockholders | $ | 178,094 | $ | 28,188 | 532 | % | ||||
Non-controlling interests | 7 | (49) | (114) | % | ||||||
$ | 178,101 | $ | 28,139 | 533 | % | |||||
Earnings per share attributable to stockholders: | ||||||||||
Basic | $ | 1.61 | $ | 0.26 | 519 | % | ||||
Diluted | $ | 1.60 | $ | 0.25 | 540 | % | ||||
Weighted average number of share outstanding: | ||||||||||
Basic | 110,647,700 | 109,972,997 | 1 | % | ||||||
Diluted | 111,655,861 | 111,267,392 | 0 | % |
Condensed Consolidated Balance Sheets
(Expressed in thousands of United States dollars, except share data)
(Unaudited)
Year ended March 31, | 2022 | 2021 | ||||
Assets | ||||||
Cash and cash equivalents | $ | 440,120 | $ | 326,113 | ||
Restricted cash | 150,203 | 102,875 | ||||
Trade and other receivables | 292,418 | 150,895 | ||||
Less: allowance for credit losses | (4,339) | (4,396) | ||||
Inventory | 78,890 | 102,494 | ||||
Other current assets | 50,699 | 64,346 | ||||
Income taxes receivable | 19,517 | 19,895 | ||||
Total current assets | 1,027,508 | 762,222 | ||||
Restricted cash | 939,755 | 933,464 | ||||
Property, plant and equipment | 445,517 | 449,087 | ||||
Other non-current assets | 157,874 | 142,504 | ||||
Intangible assets | 341,771 | 350,516 | ||||
Goodwill | 947,798 | 947,715 | ||||
Deferred tax assets | 7,187 | 7,406 | ||||
Total assets | $ | 3,867,410 | $ | 3,592,914 | ||
Liabilities and Equity | ||||||
Auction proceeds payable | $ | 539,739 | $ | 292,789 | ||
Trade and other liabilities | 258,595 | 280,308 | ||||
Income taxes payable | 24,967 | 5,677 | ||||
Short-term debt | 22,083 | 6,147 | ||||
Current portion of long-term debt | 3,564 | 3,498 | ||||
Total current liabilities | 848,948 | 588,419 | ||||
Long-term debt | 1,578,420 | 1,733,940 | ||||
Other non-current liabilities | 150,105 | 147,260 | ||||
Deferred tax liabilities | 64,572 | 52,232 | ||||
Total liabilities | 2,642,045 | 2,521,851 | ||||
Commitments and Contingencies | ||||||
Stockholders' equity: | ||||||
Share capital: | ||||||
Common stock; no par value, unlimited shares | ||||||
authorized, issued and outstanding shares: | ||||||
110,735,243 (December 31, 2021: 110,618,049) | 231,064 | 227,504 | ||||
Additional paid-in capital | 61,123 | 59,535 | ||||
Retained earnings | 989,923 | 839,609 | ||||
Accumulated other comprehensive loss | (57,130) | (55,973) | ||||
Stockholders' equity | 1,224,980 | 1,070,675 | ||||
Non-controlling interest | 385 | 388 | ||||
Total stockholders' equity | 1,225,365 | 1,071,063 | ||||
Total liabilities and equity | $ | 3,867,410 | $ | 3,592,914 |
Condensed Consolidated Statements of Cash Flows
(Expressed in thousands of United States dollars)
(Unaudited)
Year ended March 31, | 2022 | 2021 | ||||
Cash provided by (used in): | ||||||
Operating activities: | ||||||
Net income | $ | 178,101 | $ | 28,139 | ||
Adjustments for items not affecting cash: | ||||||
Depreciation and amortization expenses | 24,225 | 21,070 | ||||
Share-based payments expense | 7,590 | 7,193 | ||||
Deferred income tax expense | 12,434 | 963 | ||||
Unrealized foreign exchange (gain) loss | (248) | 459 | ||||
Gain on disposition of property, plant and equipment | (169,820) | (68) | ||||
Amortization of debt issuance costs | 848 | 720 | ||||
Amortization of right-of-use assets | 3,455 | 3,172 | ||||
Change in fair value of derivatives | (1,263) | — | ||||
Other, net | 1,111 | 1,184 | ||||
Net changes in operating assets and liabilities | 128,701 | 117,855 | ||||
Net cash provided by operating activities | 185,134 | 180,687 | ||||
Investing activities: | ||||||
Acquisitions, net of cash acquired | (63) | — | ||||
Property, plant and equipment additions | (2,002) | (1,556) | ||||
Proceeds on disposition of property, plant and equipment | 164,659 | 66 | ||||
Intangible asset additions | (7,762) | (8,769) | ||||
Issuance of loans receivable | (1,099) | — | ||||
Repayment of loans receivable | 1,212 | 224 | ||||
Net cash used in investing activities | 154,945 | (10,035) | ||||
Financing activities: | ||||||
Dividends paid to stockholders | (27,659) | (24,181) | ||||
Proceeds from exercise of options and share option plans | 986 | 6,719 | ||||
Payment of withholding taxes on issuance of shares | (1,531) | (7,542) | ||||
Net increase (decrease) in short-term debt | 15,376 | (2,886) | ||||
Repayment of long-term debt | (162,698) | (2,626) | ||||
Debt issue costs | (2,261) | — | ||||
Repayment of finance lease obligations | (2,506) | (2,629) | ||||
Net cash used in financing activities | (180,293) | (33,145) | ||||
Effect of changes in foreign currency rates on cash, cash equivalents, and restricted cash | 7,840 | (2,782) | ||||
Increase | 167,626 | 134,725 | ||||
Beginning of period | 1,362,452 | 306,895 | ||||
Cash, cash equivalents, and restricted cash, end of period | $ | 1,530,078 | $ | 441,620 |
Selected Data
(Unaudited)
Total auction metrics
Three months ended March 31, | ||||||||
% Change | ||||||||
2022 | 2021 | 2022 over 2021 | ||||||
Bids per lot sold * | 27 | 27 | — | % | ||||
Total lots sold * | 105,767 | 116,259 | (9) | % |
* Management reviews industrial equipment auction metrics excluding GovPlanet; as a result, GovPlanet business metrics are excluded from these metrics |
Non-GAAP Measures
This news release references non-GAAP measures. Non-GAAP measures do not have a standardized meaning and are, therefore, unlikely to be comparable to similar measures presented by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with GAAP. Non-GAAP financial measures referred to in this report are labeled as "non-GAAP measure" or designated as such with an asterisk (*).
Non-GAAP Adjusted Operating Income* Reconciliation
We believe that non-GAAP adjusted operating income* provides useful information about the growth or decline of our operating income for the relevant financial period and eliminates the financial impact of adjusting items we do not consider to be part of our normal operating results.
Non-GAAP adjusting operating income* eliminates the financial impact of adjusting items which are significant recurring and non-recurring items that we do not consider to be part of our normal operating results, such as share-based payments expense, acquisition-related costs, amortization of acquired intangible assets, management reorganization costs, and certain other items, which the Company refers to as 'adjusting items'.
In 2021, we updated the calculation of non-GAAP adjusted operating income* to add-back share-based payments expense, all acquisition-related costs (including any share-based continuing employment costs recognized in acquisition-related costs), amortization of acquired intangible assets, and gain or loss on disposition of property, plant and equipment. We have also adjusted for certain non-recurring advisory, legal and restructuring costs and the change in fair value of derivatives. These adjustments in 2021 have been applied retrospectively to all periods presented, as applicable.
The following table reconciles non-GAAP adjusted operating income* to operating income, which is the most directly comparable GAAP measure in our consolidated income statements.
Three months ended March 31, | ||||||||||
% Change | ||||||||||
(in U.S. $000's, except percentages) | 2022 | 2021 | 2022 over 2021 | |||||||
Operating income | $ | 232,840 | $ | 44,502 | 423 | % | ||||
Share-based payments expense | 5,386 | 3,778 | 43 | % | ||||||
Acquisition-related costs | 9,637 | 2,922 | 230 | % | ||||||
Amortization of acquired intangible assets | 8,532 | 6,641 | 28 | % | ||||||
Gain on disposition of property, plant and equipment | (169,820) | (68) | 249,635 | % | ||||||
Non-recurring advisory, legal and restructuring costs | 2,285 | — | 100 | % | ||||||
Non-GAAP adjusted operating income* | $ | 88,860 | $ | 57,775 | 54 | % |
(1) | Please refer to page 12 for a summary of adjusting items during the three months and year ended March 31, 2022 and March 31, 2021. |
(2) | Non-GAAP adjusted operating income* represents operating income excluding the effects of adjusting items. |
(3) | Non-recurring advisory, legal and restructuring costs include $0.9 million related to severance and retention costs in connection with the restructuring of our IT team driven by our strategy to build a new digital technology platform, $0.5 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $0.4 million of SOX remediation costs, and $0.6 million of advisory costs relating to a cybersecurity incident detected in Q4 2021. |
Non-GAAP Adjusted Net Income Attributable to Stockholders* and Non-GAAP Diluted Adjusted EPS Attributable to Stockholders* Reconciliation
The Company believes that non-GAAP adjusted net income attributable to stockholders* provides useful information about the growth or decline of the net income attributable to stockholders for the relevant financial period and eliminates the financial impact of adjusting items the Company does not consider to be part of the normal operating results. Non-GAAP diluted adjusted EPS attributable to stockholders* eliminates the financial impact of adjusting items which are after-tax effects of significant recurring and non-recurring items that the Company does not consider to be part of the normal operating results, such as share-based payments expense, acquisition-related costs, amortization of acquired intangible assets, management reorganization costs, and certain other items, which the Company refers to as 'adjusting items'.
In 2021, the Company updated the calculation of non-GAAP diluted adjusted EPS attributable to stockholders* to add-back share-based payments expense and all acquisition-related costs (including any share-based continuing employment costs recognized in acquisition-related costs), amortization of acquired intangible assets, and gain or loss on disposition of property, plant and equipment. We have also adjusted for certain non-recurring advisory, legal and restructuring costs and the change in fair value of derivatives. These adjustments in 2021 have been applied retrospectively to all periods presented, as applicable.
The following table reconciles non-GAAP adjusted net income attributable to stockholders* and non-GAAP diluted adjusted EPS attributable to stockholders* to net income attributable to stockholders and diluted EPS attributable to stockholders, which are the most directly comparable GAAP measures in the consolidated income statements.
(in U.S. $000's, except share and per share data, and percentages) | Three months ended March 31, | |||||||||
% Change | ||||||||||
2022 | 2021 | 2022 over 2021 | ||||||||
Net income attributable to stockholders | $ | 178,094 | $ | 28,188 | 532 | % | ||||
Share-based payments expense | 5,386 | 3,778 | 43 | % | ||||||
Acquisition-related costs | 9,637 | 2,922 | 230 | % | ||||||
Amortization of acquired intangible assets | 8,532 | 6,641 | 28 | % | ||||||
Gain on disposition of property, plant and equipment | (169,820) | (68) | 249,635 | % | ||||||
Change in fair value of derivatives | (1,263) | — | (100) | % | ||||||
Non-recurring advisory, legal and restructuring costs | 2,285 | — | 100 | % | ||||||
Related tax effects of the above | 18,112 | (5,466) | (431) | % | ||||||
Non-GAAP adjusted net income attributable to stockholders* | $ | 50,963 | $ | 35,995 | 42 | % | ||||
Weighted average number of dilutive shares outstanding | 111,655,861 | 111,267,392 | 0 | % | ||||||
Diluted earnings per share attributable to stockholders | $ | 1.60 | $ | 0.25 | 540 | % | ||||
Non-GAAP diluted adjusted EPS attributable to Stockholders* | $ | 0.46 | $ | 0.32 | 44 | % |
(1) | Please refer to page 12 for a summary of adjusting items for the three months and year ended March 31, 2022 and March 31, 2021. |
(2) | Non-GAAP adjusted net income attributable to stockholders* represents net income attributable to stockholders, excluding the effects of adjusting items. |
(3) | Non-GAAP diluted adjusted EPS attributable to stockholders* is calculated by dividing non-GAAP adjusted net income attributable to stockholders*, net of the effect of dilutive securities, by the weighted average number of dilutive shares outstanding. |
(4) | Non-recurring advisory, legal and restructuring costs include $0.9 million related to severance and retention costs in connection with the restructuring of our IT team driven by our strategy to build a new digital technology platform, $0.5 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $0.4 million of SOX remediation costs, and $0.6 million of advisory costs relating to a cybersecurity incident detected in Q4 2021. |
Non-GAAP Adjusted EBITDA*
The Company believes non-GAAP adjusted EBITDA* provides useful information about the growth or decline of our net income when compared between different financial periods. The Company uses non-GAAP adjusted EBITDA as a key performance measure because we believe it facilitates operating performance comparisons from period to period.
In 2021, the Company updated the calculation of non-GAAP adjusted EBITDA* to add-back share-based payments expense and all acquisition-related costs (including any share-based continuing employment costs recognized in acquisition-related costs), and gain or loss on disposition of property, plant and equipment. We have also adjusted for certain non-recurring advisory, legal and restructuring costs and the change in fair value of derivatives. These adjustments in 2021 have been applied retrospectively to all periods presented, as applicable.
The following table reconciles non-GAAP adjusted EBITDA* to net income, which is the most directly comparable GAAP measure in, or calculated from, our consolidated income statements:
(in U.S. $000's, except percentages) | Three months ended March 31, | |||||||||
% Change | ||||||||||
2022 | 2021 | 2022 over 2021 | ||||||||
Net income | $ | 178,101 | $ | 28,139 | 533 | % | ||||
Add: depreciation and amortization expenses | 24,225 | 21,070 | 15 | % | ||||||
Add: interest expense | 20,686 | 8,946 | 131 | % | ||||||
Less: interest income | (544) | (303) | 80 | % | ||||||
Add: income tax expense | 36,236 | 8,419 | 330 | % | ||||||
EBITDA | 258,704 | 66,271 | 290 | % | ||||||
Share-based payments expense | 5,386 | 3,778 | 43 | % | ||||||
Acquisition-related costs | 9,637 | 2,922 | 230 | % | ||||||
Gain on disposition of property, plant and equipment | (169,820) | (68) | 249,635 | % | ||||||
Change in fair value of derivatives | (1,263) | — | (100) | % | ||||||
Non-recurring advisory, legal and restructuring costs | 2,285 | — | 100 | % | ||||||
Non-GAAP adjusted EBITDA* | $ | 104,929 | $ | 72,903 | 44 | % |
(1) | Please refer to page 12 for a summary of adjusting items during the three months and year ended March 31, 2022 and March 31, 2021. |
(2) | Non-GAAP adjusted EBITDA* is calculated by adding back depreciation and amortization expenses, interest expense, income tax expense, and subtracting interest income from net income, as well as adding back share-based payments expense, acquisition-related costs, and excluding the effects of any non-recurring or unusual adjusting items. |
(3) | Non-recurring advisory, legal and restructuring costs include $0.9 million related to severance and retention costs in connection with the restructuring of our IT team driven by our strategy to build a new digital technology platform, $0.5 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $0.4 million of SOX remediation costs, and $0.6 million of advisory costs relating to a cybersecurity incident detected in Q4 2021. |
Adjusting Items Non-GAAP Measures
In 2021, we began adjusting for share-based payment expenses, amortization of acquired intangible assets and all gains or losses on disposition of property, plant and equipment, which we did not consider to be part of our normal operating results. These adjustments in 2021 have been applied retrospectively to all periods presented.
Adjusting items during the three months and year ended March 31, 2022 were: Recognized in the first quarter of 2022
Adjusting items during the three months and year ended March 31, 2021 were:
Recognized in the first quarter of 2021
View original content:https://www.prnewswire.com/news-releases/ritchie-bros-reports-first-quarter-2022-results-301542920.html
SOURCE Ritchie Bros. Auctioneers
Publicamos interesante Informe de más de 48 págs y varios videos demostrativos sobre los posibles ataques a los robots de montaje de las fábricas. ... Leer más ►
Publicado el 22-Jun-2017 • 10.48hs
Publicado el 20-Jun-2017 • 20.22hs
Dirigido tanto a los principiantes, como a los expertos en seguridad informática y sistemas de control industrial (ICS), este libro ayudará a los lectores a comprender mejor la protección de normas de control interno de las amenazas electrónicas. ... Leer más ►
Publicado el 3-Ene-2012 • 20.16hs
Publicado el 25-Set-2009 • 01.26hs
Publicado el 17-Dic-2008 • 08.32hs